TWD 35.3
(-1.81%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 217.88 Million | 228.77 Million | 218.93 Million | 186.58 Million | 196.13 Million |
Cost of Revenue | 197.67 Million | 202.28 Million | 181.39 Million | 160.66 Million | 165.16 Million |
Gross Profit | 20.21 Million | 26.49 Million | 37.54 Million | 25.92 Million | 30.96 Million |
Operating Expenses | 20.21 Million | 39.34 Million | 35.46 Million | 30.92 Million | 31.8 Million |
Selling, General and Administrative Expenses | 44.55 Million | 39.34 Million | 35.46 Million | 30.92 Million | 31.8 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 1.8 Million | 523 Thousand | 4.2 Million | - |
Cost and Expenses | 242.22 Million | 241.62 Million | 216.85 Million | 191.59 Million | 196.96 Million |
Operating Income | -24.34 Million | -7.74 Million | 5.49 Million | 2.65 Million | -836 Thousand |
Interest Expense | 13.15 Million | 4.99 Million | 2.1 Million | 2.25 Million | 2.18 Million |
Income Tax Expense | - | - | - | 169 Thousand | 145 Thousand |
Earnings before Tax | -29.65 Million | -5 Million | 3.21 Million | 2.65 Million | 10.25 Million |
Net Income | -29.65 Million | -5 Million | 3.21 Million | 2.48 Million | 10.11 Million |
Earnings Per Share Basic | -0.89 | -0.16 | 0.09 | 0.08 | 0.31 |
Earnings Per Share Diluted | -0.89 | -0.16 | 0.09 | 0.08 | 0.31 |
Weighted Average Shares Outstanding | 33.32 Million | 32.16 Million | 33.93 Million | 33.93 Million | 32.61 Million |
Weighted Average Shares Outstanding (Diluted) | 33.4 Million | 32.16 Million | 33.94 Million | 33.93 Million | 32.16 Million |
Gross Margin | 0.09 | 0.12 | 0.17 | 0.14 | 0.16 |
EBIT Margin | -0.02 | -0.00 | 0.04 | 0.04 | 0.02 |
Profit Margin | -0.14 | -0.02 | 0.01 | 0.01 | 0.05 |
EBITDA | -4.16 Million | 6.7 Million | 9.76 Million | 6.89 Million | 4.79 Million |
Earnings Before Tax Margin | -0.11 | -0.03 | 0.03 | 0.01 | -0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 59 Million | 50.26 Million | 59.39 Million | 217.88 Million | 59.3 Million | 52.87 Million |
Cost of Revenue | 49.57 Million | 44.11 Million | 52.4 Million | 197.67 Million | 52.71 Million | 48.4 Million |
Gross Profit | 9.43 Million | 6.15 Million | 6.98 Million | 20.21 Million | 6.59 Million | 4.46 Million |
Operating Expenses | 8.63 Million | 11.07 Million | 10.93 Million | 44.55 Million | 10.67 Million | 10.48 Million |
Selling, General and Administrative Expenses | 8.63 Million | 11.07 Million | 10.93 Million | - | 10.67 Million | 10.48 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.44 Million | 480 Thousand | 579 Thousand | 2.31 Million | 498 Thousand | 1.04 Million |
Cost and Expenses | 58.21 Million | 55.18 Million | 63.34 Million | 242.22 Million | 63.38 Million | 58.89 Million |
Operating Income | 3.45 Million | -4.42 Million | -3.23 Million | -18.16 Million | 83 Thousand | -4.92 Million |
Interest Expense | 3.53 Million | 3.29 Million | 3.31 Million | 13.15 Million | 3.34 Million | 3.3 Million |
Income Tax Expense | - | - | - | - | - | - |
Earnings before Tax | 96 Thousand | -7.87 Million | -5.57 Million | -29.65 Million | -4.27 Million | -8.22 Million |
Net Income | 96 Thousand | -7.87 Million | -5.57 Million | -29.65 Million | -4.27 Million | -8.22 Million |
Earnings Per Share Basic | 0.00 | -0.19 | -0.15 | - | -0.12 | -0.24 |
Earnings Per Share Diluted | 0.00 | -0.19 | -0.15 | - | -0.12 | -0.24 |
Weighted Average Shares Outstanding | 42.16 Million | 41.44 Million | 37.42 Million | 33.41 Million | 34.71 Million | 33.93 Million |
Weighted Average Shares Outstanding (Diluted) | 42.16 Million | 41.44 Million | 37.42 Million | 33.41 Million | 34.71 Million | 33.93 Million |
Gross Margin | 0.16 | 0.12 | 0.12 | 0.09 | 0.11 | 0.08 |
EBIT Margin | 0.11 | -0.03 | -0.00 | - | 0.05 | -0.03 |
Profit Margin | 0.00 | -0.16 | -0.09 | -0.14 | -0.07 | -0.16 |
EBITDA | 6.43 Million | -1.39 Million | -220 Thousand | - | 3.1 Million | -1.65 Million |
Earnings Before Tax Margin | 0.06 | -0.09 | -0.05 | -0.08 | 0.00 | -0.09 |
001680
BOS
LHK
3944
0N7N
0NC0