Lohakit Metal Public Company Limited (LHK.BK)
THB 3.66
(-1.08%)
THB 3.66
(-1.08%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.63 Billion | 2.79 Billion | 2.76 Billion | 2.22 Billion | 2.75 Billion | 3.29 Billion |
| Cost of Revenue | 2.34 Billion | 2.45 Billion | 2.3 Billion | 1.92 Billion | 2.42 Billion | 2.88 Billion |
| Gross Profit | 282.84 Million | 338.58 Million | 454.67 Million | 305.77 Million | 328.74 Million | 411.42 Million |
| Operating Expenses | 138.03 Million | 169.25 Million | 164.8 Million | 166.37 Million | 188.72 Million | 183.26 Million |
| Selling, General and Administrative Expenses | 163.68 Million | 169.25 Million | 164.8 Million | 166.37 Million | 188.72 Million | 183.26 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 25.93 Million | 29.26 Million | 21.2 Million | 19.32 Million | 25.16 Million |
| Cost and Expenses | 2.5 Billion | 2.62 Billion | 2.47 Billion | 2.08 Billion | 2.61 Billion | 3.06 Billion |
| Operating Income | 152.27 Million | 195.45 Million | 319.31 Million | 160.6 Million | 159.34 Million | 253.33 Million |
| Interest Expense | 3.55 Million | 4.84 Million | 2.34 Million | 1.87 Million | 3.67 Million | 5.55 Million |
| Income Tax Expense | 31.03 Million | 38.65 Million | 64.87 Million | 27.08 Million | 23.5 Million | 49.39 Million |
| Earnings before Tax | 151.17 Million | 192.88 Million | 318.8 Million | 160.24 Million | 157.79 Million | 250.09 Million |
| Net Income | 79 Million | 106.51 Million | 211.68 Million | 101.36 Million | 86.95 Million | 143.58 Million |
| Earnings Per Share Basic | 0.21 | 0.28 | 0.55 | 0.26 | 0.23 | 0.37 |
| Earnings Per Share Diluted | 0.21 | 0.28 | 0.55 | 0.26 | 0.23 | 0.37 |
| Weighted Average Shares Outstanding | 383 Million | 383 Million | 383 Million | 383 Million | 383 Million | 383 Million |
| Weighted Average Shares Outstanding (Diluted) | 383 Million | 383 Million | 383 Million | 383 Million | 383 Million | 383 Million |
| Gross Margin | 0.11 | 0.12 | 0.16 | 0.14 | 0.12 | 0.12 |
| EBIT Margin | 0.08 | 0.09 | 0.13 | 0.10 | 0.08 | 0.09 |
| Profit Margin | 0.03 | 0.04 | 0.08 | 0.05 | 0.03 | 0.04 |
| EBITDA | 198.08 Million | 243.31 Million | 367.12 Million | 213.34 Million | 213.24 Million | 308.79 Million |
| Earnings Before Tax Margin | 0.06 | 0.07 | 0.12 | 0.07 | 0.06 | 0.08 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 679.31 Million | 2.63 Billion | 660.69 Million | 651.64 Million | 706.63 Million | 612.65 Million |
| Cost of Revenue | 595.54 Million | 2.34 Billion | 578.32 Million | 579.89 Million | 634.2 Million | 548.88 Million |
| Gross Profit | 83.77 Million | 282.84 Million | 82.36 Million | 71.74 Million | 72.43 Million | 63.76 Million |
| Operating Expenses | 40.8 Million | 156.21 Million | 41.22 Million | 31.71 Million | 42.2 Million | 40.36 Million |
| Selling, General and Administrative Expenses | 40.8 Million | - | 41.22 Million | 40.13 Million | 42.2 Million | 40.36 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -48 Thousand | - | - | - | 8.47 Million | 4.47 Million |
| Cost and Expenses | 636.34 Million | 2.5 Billion | 619.54 Million | 611.61 Million | 676.4 Million | 589.24 Million |
| Operating Income | 42.96 Million | 126.62 Million | 41.14 Million | 40.08 Million | 38.74 Million | 27.92 Million |
| Interest Expense | 876 Thousand | 3.55 Million | 723.25 Thousand | 1.04 Million | 793 Thousand | 994 Thousand |
| Income Tax Expense | 9.86 Million | 31.03 Million | 9.14 Million | 8.72 Million | 7.59 Million | 5.56 Million |
| Earnings before Tax | 49.17 Million | 148.71 Million | 44.79 Million | 39.64 Million | 38.63 Million | 27.51 Million |
| Net Income | 30.24 Million | 79 Million | 25.56 Million | 21.38 Million | 20.22 Million | 11.82 Million |
| Earnings Per Share Basic | 0.08 | - | 0.07 | 0.06 | 0.05 | 0.03 |
| Earnings Per Share Diluted | 0.08 | - | 0.07 | 0.06 | 0.05 | 0.03 |
| Weighted Average Shares Outstanding | 383 Million | 383 Million | 383 Million | 383 Million | 383 Million | 383 Million |
| Weighted Average Shares Outstanding (Diluted) | 383 Million | 383 Million | 383 Million | 383 Million | 383 Million | 383 Million |
| Gross Margin | 0.12 | 0.11 | 0.12 | 0.11 | 0.10 | 0.10 |
| EBIT Margin | 0.08 | - | 0.08 | 0.08 | 0.07 | 0.06 |
| Profit Margin | 0.04 | 0.03 | 0.04 | 0.03 | 0.03 | 0.02 |
| EBITDA | 53.96 Million | - | 52.7 Million | 52.13 Million | 50.82 Million | 39.78 Million |
| Earnings Before Tax Margin | 0.06 | 0.05 | 0.06 | 0.06 | 0.05 | 0.05 |
3376
2252
ESI
8906
001680
BOS