Element Solutions Inc (ESI)
USD 25.68
(-3.86%)
USD 25.68
(-3.86%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.33 Billion | 2.54 Billion | 2.39 Billion | 1.85 Billion | 1.83 Billion | 1.96 Billion |
| Cost of Revenue | 1.41 Billion | 1.59 Billion | 1.43 Billion | 1.06 Billion | 1.04 Billion | 1.12 Billion |
| Gross Profit | 918.5 Million | 952.7 Million | 960.8 Million | 786 Million | 788.3 Million | 837.6 Million |
| Operating Expenses | 744.9 Million | 627.4 Million | 660.9 Million | 553.3 Million | 539.2 Million | 589.1 Million |
| Selling, General and Administrative Expenses | 596.8 Million | 578.6 Million | 611.2 Million | 504.7 Million | 497 Million | 544.8 Million |
| Research and Development Expenses | 68.1 Million | 48.8 Million | 49.7 Million | 48.6 Million | 42.2 Million | 44.3 Million |
| Other Expenses | 80 Million | 2.9 Million | -9.8 Million | -51.7 Million | -46.2 Million | 14.8 Million |
| Cost and Expenses | 2.15 Billion | 2.22 Billion | 2.09 Billion | 1.62 Billion | 1.58 Billion | 1.71 Billion |
| Operating Income | 173.6 Million | 325.3 Million | 299.9 Million | 181 Million | 249.1 Million | 248.5 Million |
| Interest Expense | 49.3 Million | 51.2 Million | 54.2 Million | 63.4 Million | 90.7 Million | 311 Million |
| Income Tax Expense | 13 Million | 85.8 Million | 48.3 Million | 4.3 Million | 61.3 Million | 23.8 Million |
| Earnings before Tax | 129.1 Million | 272 Million | 251.7 Million | 81.1 Million | 140.9 Million | -53.2 Million |
| Net Income | 118.1 Million | 187.2 Million | 203.3 Million | 75.7 Million | 92.2 Million | -324.4 Million |
| Earnings Per Share Basic | 0.49 | 0.76 | 0.82 | 0.30 | 0.35 | -1.14 |
| Earnings Per Share Diluted | 0.49 | 0.75 | 0.82 | 0.30 | 0.35 | -1.13 |
| Weighted Average Shares Outstanding | 241.4 Million | 245.1 Million | 247.4 Million | 248.8 Million | 257.6 Million | 283.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 241.8 Million | 245.8 Million | 247.9 Million | 249.9 Million | 260.1 Million | 288.2 Million |
| Gross Margin | 0.39 | 0.37 | 0.40 | 0.42 | 0.43 | 0.43 |
| EBIT Margin | 0.19 | 0.19 | 0.19 | 0.18 | 0.19 | 0.21 |
| Profit Margin | 0.05 | 0.07 | 0.08 | 0.04 | 0.05 | -0.17 |
| EBITDA | 431.7 Million | 496.1 Million | 475.5 Million | 305.7 Million | 386.1 Million | 411.5 Million |
| Earnings Before Tax Margin | 0.07 | 0.13 | 0.12 | 0.10 | 0.14 | 0.13 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 645 Million | 612.7 Million | 575 Million | 573.4 Million | 2.33 Billion | 599.3 Million |
| Cost of Revenue | 377.5 Million | 345.5 Million | 330 Million | 353.1 Million | 1.41 Billion | 357.4 Million |
| Gross Profit | 267.5 Million | 267.2 Million | 245 Million | 220.3 Million | 918.5 Million | 241.9 Million |
| Operating Expenses | 172.5 Million | 164.2 Million | 167.2 Million | 164.8 Million | 664.9 Million | 162.8 Million |
| Selling, General and Administrative Expenses | 157.6 Million | 148.6 Million | 149.1 Million | 151 Million | - | 149.9 Million |
| Research and Development Expenses | 14.9 Million | 15.6 Million | 18.1 Million | 13.8 Million | - | 12.9 Million |
| Other Expenses | - | -12.7 Million | -2.3 Million | 1.7 Million | 3.5 Million | 3.1 Million |
| Cost and Expenses | 550 Million | 509.7 Million | 497.2 Million | 517.9 Million | 2.07 Billion | 520.2 Million |
| Operating Income | 95 Million | 103 Million | 77.8 Million | 55.5 Million | 253.6 Million | -900 Thousand |
| Interest Expense | 14.2 Million | 14.3 Million | 13.9 Million | 12.3 Million | 49.3 Million | 13.3 Million |
| Income Tax Expense | 36.8 Million | -17.5 Million | 13.5 Million | -40.4 Million | 13 Million | 15.3 Million |
| Earnings before Tax | 77.2 Million | 74.2 Million | 69.5 Million | 37.6 Million | 129.1 Million | -16.4 Million |
| Net Income | 40.3 Million | 93.2 Million | 56 Million | 77.1 Million | 118.1 Million | -31.8 Million |
| Earnings Per Share Basic | 0.17 | 0.39 | 0.23 | 0.32 | - | -0.13 |
| Earnings Per Share Diluted | 0.17 | 0.38 | 0.23 | 0.32 | - | -0.13 |
| Weighted Average Shares Outstanding | 242.1 Million | 242.1 Million | 241.8 Million | 241.5 Million | 241.4 Million | 241.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 242.6 Million | 242.5 Million | 242.5 Million | 241.9 Million | 241.8 Million | 241.5 Million |
| Gross Margin | 0.41 | 0.44 | 0.43 | 0.38 | 0.39 | 0.40 |
| EBIT Margin | 0.20 | 0.23 | 0.20 | 0.17 | - | 0.21 |
| Profit Margin | 0.06 | 0.15 | 0.10 | 0.13 | 0.05 | -0.05 |
| EBITDA | 130.8 Million | 143.1 Million | 115.8 Million | 97.5 Million | - | 126.7 Million |
| Earnings Before Tax Margin | 0.15 | 0.17 | 0.14 | 0.10 | 0.11 | -0.00 |
RNWH
3777
NWCI
LHK
3376
2252