NewCardio, Inc. (NWCI)
USD 0.0
(-90.0%)
USD 0.0
(-90.0%)
| Breakdown | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|
| Revenue | 257.39 Thousand | - | - | - | - | 1.01 Million |
| Cost of Revenue | 152.29 Thousand | - | - | - | - | 721.93 Thousand |
| Gross Profit | 105.1 Thousand | - | - | - | - | 292.87 Thousand |
| Operating Expenses | 9.56 Million | 10.01 Million | 9.32 Million | 2.1 Million | 10 Thousand | 254.58 Thousand |
| Selling, General and Administrative Expenses | 5.91 Million | 6.9 Million | 7.17 Million | 1.72 Million | 10 Thousand | 254.58 Thousand |
| Research and Development Expenses | 3.58 Million | 3.04 Million | 2.12 Million | 369.67 Thousand | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 9.71 Million | 10.01 Million | 9.32 Million | 2.1 Million | 10 Thousand | 976.52 Thousand |
| Operating Income | -9.45 Million | -10.01 Million | -9.32 Million | -2.1 Million | -10 Thousand | 38.29 Thousand |
| Interest Expense | 330.65 Thousand | - | - | 7.2 Million | - | - |
| Income Tax Expense | 2.03 Million | -421.73 Thousand | 4.85 Million | - | 7882.00 | - |
| Earnings before Tax | -11.28 Million | -9.59 Million | -14.18 Million | -9.3 Million | -10 Thousand | - |
| Net Income | -11.49 Million | -9.59 Million | -14.18 Million | -9.3 Million | -17.88 Thousand | 38.29 Thousand |
| Earnings Per Share Basic | -0.40 | -0.40 | -0.68 | -0.85 | -0.00 | 0.00 |
| Earnings Per Share Diluted | -0.40 | -0.40 | -0.68 | -0.63 | -0.00 | 0.00 |
| Weighted Average Shares Outstanding | 28.63 Million | 23.72 Million | 20.94 Million | 10.95 Million | 3.98 Million | 10.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 28.63 Million | 23.72 Million | 20.94 Million | 14.85 Million | 8.42 Million | 10.25 Million |
| Gross Margin | 0.41 | - | - | - | - | 0.29 |
| EBIT Margin | -29.35 | - | - | - | - | 0.04 |
| Profit Margin | -44.66 | - | - | - | - | 0.04 |
| EBITDA | -9.37 Million | -9.01 Million | -4.29 Million | -2.09 Million | -375.55 Thousand | 40.24 Thousand |
| Earnings Before Tax Margin | -36.75 | - | - | - | - | 0.04 |
| Breakdown | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 FY | 2010 Q4 | 2010 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 9883.00 | 101.55 Thousand | 39.06 Thousand | 257.39 Thousand | 88.07 Thousand | 99.21 Thousand |
| Cost of Revenue | 27.46 Thousand | 35.93 Thousand | 61.71 Thousand | 152.29 Thousand | 67.82 Thousand | 37.93 Thousand |
| Gross Profit | -17.57 Thousand | 65.62 Thousand | -22.64 Thousand | 105.1 Thousand | 20.24 Thousand | 61.27 Thousand |
| Operating Expenses | 1.54 Million | 1.8 Million | 1.94 Million | 9.56 Million | 2.09 Million | 1.95 Million |
| Selling, General and Administrative Expenses | 962.41 Thousand | 1.09 Million | 1.2 Million | - | 1.18 Million | 1.18 Million |
| Research and Development Expenses | 566.35 Thousand | 692.56 Thousand | 724.61 Thousand | - | 911.02 Thousand | 748.4 Thousand |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 1.56 Million | 1.83 Million | 2 Million | 9.71 Million | 2.16 Million | 1.99 Million |
| Operating Income | -1.55 Million | -1.73 Million | -1.96 Million | -9.45 Million | -2.07 Million | -1.89 Million |
| Interest Expense | 119.6 Thousand | 109.06 Thousand | 95.17 Thousand | - | - | - |
| Income Tax Expense | 119.6 Thousand | 109.06 Thousand | 95.17 Thousand | 2.03 Million | 1.13 Million | 610.89 Thousand |
| Earnings before Tax | -2.27 Million | -935.13 Thousand | -2.41 Million | -11.28 Million | -3.12 Million | -2.5 Million |
| Net Income | -2.27 Million | -935.13 Thousand | -2.41 Million | -11.49 Million | -3.21 Million | -2.5 Million |
| Earnings Per Share Basic | -0.07 | -0.03 | -0.08 | - | -0.11 | -0.08 |
| Earnings Per Share Diluted | -0.07 | -0.03 | -0.08 | - | -0.11 | -0.08 |
| Weighted Average Shares Outstanding | 32.57 Million | 32.22 Million | 30.74 Million | 28.63 Million | 28.63 Million | 29.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 32.57 Million | 32.22 Million | 30.74 Million | 28.63 Million | 28.63 Million | 29.52 Million |
| Gross Margin | -1.78 | 0.65 | -0.58 | 0.41 | 0.23 | 0.62 |
| EBIT Margin | -155.60 | -16.88 | -49.88 | - | -11.52 | -13.52 |
| Profit Margin | -230.56 | -9.21 | -61.81 | -44.66 | -36.46 | -25.24 |
| EBITDA | -1.53 Million | -1.71 Million | -1.94 Million | - | -1.01 Million | -1.34 Million |
| Earnings Before Tax Margin | -157.65 | -17.08 | -50.41 | -36.75 | -23.60 | -19.08 |
CICHY
3965
TCSG
ESI
RNWH
3777