JPY 9170.0
(0.66%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 179.45 Billion | 167.27 Billion | 151.27 Billion | 119.25 Billion | 115.47 Billion | 118.91 Billion |
Cost of Revenue | 148.06 Billion | 141.26 Billion | 123.88 Billion | 101.73 Billion | 98.73 Billion | 98.86 Billion |
Gross Profit | 31.39 Billion | 26.01 Billion | 27.39 Billion | 17.52 Billion | 16.74 Billion | 20.04 Billion |
Operating Expenses | 19.73 Billion | 16.44 Billion | 14.13 Billion | 10.86 Billion | 11.55 Billion | 11.12 Billion |
Selling, General and Administrative Expenses | 14.39 Billion | 12.59 Billion | 11.35 Billion | 9.72 Billion | 10.54 Billion | 10.26 Billion |
Research and Development Expenses | 5.33 Billion | 4.46 Billion | 3.07 Billion | 1.42 Billion | 1.21 Billion | 1.04 Billion |
Other Expenses | - | 694 Million | 120 Million | -133 Million | -76 Million | -753 Million |
Cost and Expenses | 167.79 Billion | 157.7 Billion | 138.01 Billion | 112.59 Billion | 110.28 Billion | 109.98 Billion |
Operating Income | 11.66 Billion | 9.57 Billion | 13.25 Billion | 6.65 Billion | 5.18 Billion | 8.92 Billion |
Interest Expense | 1.09 Billion | 1 Billion | 642 Million | 643 Million | 691 Million | 801 Million |
Income Tax Expense | 2.45 Billion | 1.88 Billion | 1.17 Billion | 422 Million | 717 Million | 1.11 Billion |
Earnings before Tax | 13.87 Billion | 10.67 Billion | 12.61 Billion | 5.05 Billion | 3.26 Billion | 7.86 Billion |
Net Income | 11.31 Billion | 8.84 Billion | 11.45 Billion | 4.64 Billion | 2.58 Billion | 6.74 Billion |
Earnings Per Share Basic | 441.01 | 338.93 | 444.21 | 177.29 | 98.80 | 257.62 |
Earnings Per Share Diluted | 441.01 | 338.93 | 444.21 | 177.29 | 98.80 | 257.62 |
Weighted Average Shares Outstanding | 25.64 Million | 25.64 Million | 25.77 Million | 26.17 Million | 26.17 Million | 26.17 Million |
Weighted Average Shares Outstanding (Diluted) | 25.64 Million | 25.64 Million | 25.77 Million | 26.17 Million | 26.17 Million | 26.17 Million |
Gross Margin | 0.17 | 0.16 | 0.18 | 0.15 | 0.15 | 0.17 |
EBIT Margin | 0.15 | 0.13 | 0.15 | 0.11 | 0.10 | 0.13 |
Profit Margin | 0.06 | 0.05 | 0.08 | 0.04 | 0.02 | 0.06 |
EBITDA | 26.85 Billion | 21.82 Billion | 21.28 Billion | 13.82 Billion | 10.56 Billion | 15.3 Billion |
Earnings Before Tax Margin | 0.06 | 0.06 | 0.09 | 0.06 | 0.04 | 0.08 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 47.01 Billion | 179.45 Billion | 45.92 Billion | 47.31 Billion | 44.62 Billion | 41.58 Billion |
Cost of Revenue | 39.01 Billion | 148.06 Billion | 37.95 Billion | 38.62 Billion | 36.91 Billion | 35.4 Billion |
Gross Profit | 8 Billion | 31.39 Billion | 7.96 Billion | 8.69 Billion | 7.71 Billion | 6.17 Billion |
Operating Expenses | 3.52 Billion | 19.73 Billion | 4.64 Billion | 4.55 Billion | 4.41 Billion | 5.27 Billion |
Selling, General and Administrative Expenses | 4.73 Billion | - | 3.29 Billion | 3.2 Billion | 3.09 Billion | 5.27 Billion |
Research and Development Expenses | - | - | 1.35 Billion | 1.34 Billion | 1.32 Billion | 1.31 Billion |
Other Expenses | - | 154 Million | 42 Million | 48 Million | 35 Million | 29 Million |
Cost and Expenses | 42.53 Billion | 167.79 Billion | 42.6 Billion | 43.17 Billion | 41.33 Billion | 40.68 Billion |
Operating Income | 3.26 Billion | 11.66 Billion | 3.32 Billion | 4.14 Billion | 3.29 Billion | 907 Million |
Interest Expense | 300 Million | 1.09 Billion | 275 Million | 264 Million | 269 Million | 282 Million |
Income Tax Expense | 1.29 Billion | 2.45 Billion | 423 Million | 538 Million | 858 Million | 639 Million |
Earnings before Tax | 4.38 Billion | 13.87 Billion | 4.07 Billion | 3.05 Billion | 3.82 Billion | 2.92 Billion |
Net Income | 3.05 Billion | 11.31 Billion | 3.63 Billion | 2.45 Billion | 2.96 Billion | 2.26 Billion |
Earnings Per Share Basic | 119.03 | - | 138.46 | 92.72 | 112.38 | 85.13 |
Earnings Per Share Diluted | 119.03 | - | 138.46 | 92.72 | 112.38 | 85.13 |
Weighted Average Shares Outstanding | 25.64 Million | 25.64 Million | 25.64 Million | 25.64 Million | 25.64 Million | 25.64 Million |
Weighted Average Shares Outstanding (Diluted) | 25.64 Million | 25.64 Million | 25.64 Million | 25.64 Million | 25.64 Million | 25.64 Million |
Gross Margin | 0.17 | 0.17 | 0.17 | 0.18 | 0.17 | 0.15 |
EBIT Margin | 0.13 | - | 0.14 | 0.07 | 0.09 | 0.08 |
Profit Margin | 0.06 | 0.06 | 0.08 | 0.05 | 0.07 | 0.05 |
EBITDA | 6.23 Billion | - | 6.46 Billion | 3.28 Billion | 4.1 Billion | 3.2 Billion |
Earnings Before Tax Margin | 0.07 | 0.06 | 0.07 | 0.09 | 0.07 | 0.02 |
SEC
3944
0N7N
AU
9302
AZS