Samse SA (SAMS.PA)
EUR 142.5
(0.35%)
EUR 142.5
(0.35%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.88 Billion | 1.91 Billion | 1.76 Billion | 1.51 Billion | 1.49 Billion | 1.42 Billion |
| Cost of Revenue | 1.68 Billion | 1.68 Billion | 1.55 Billion | 1.35 Billion | 1.04 Billion | 1 Billion |
| Gross Profit | 206.3 Million | 226.65 Million | 214.96 Million | 161.06 Million | 449.32 Million | 420.82 Million |
| Operating Expenses | 467.46 Million | 97.85 Million | 89.35 Million | 85.68 Million | 384.6 Million | 361.26 Million |
| Selling, General and Administrative Expenses | 384.74 Million | 80.84 Million | 69.2 Million | 64.23 Million | 311.26 Million | 309.44 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 82.72 Million | -17 Million | -20.14 Million | -21.44 Million | -19.09 Million | -25.04 Million |
| Cost and Expenses | 1.78 Billion | 1.78 Billion | 1.64 Billion | 1.43 Billion | 1.43 Billion | 1.36 Billion |
| Operating Income | 109.22 Million | 128.8 Million | 125.61 Million | 75.38 Million | 61.02 Million | 54.28 Million |
| Interest Expense | 5.35 Million | 6.31 Million | 5.95 Million | 5.34 Million | 5.42 Million | 3.79 Million |
| Income Tax Expense | 26.26 Million | 32.61 Million | 32.76 Million | 24.07 Million | 19 Million | 14.78 Million |
| Earnings before Tax | 98.51 Million | 122.13 Million | 121.45 Million | 68.02 Million | 62.01 Million | 58.24 Million |
| Net Income | 76.43 Million | 94.87 Million | 93.51 Million | 47.35 Million | 40.78 Million | 41.11 Million |
| Earnings Per Share Basic | 22.30 | 27.58 | 27.14 | 13.74 | 11.83 | 11.92 |
| Earnings Per Share Diluted | 22.30 | 27.58 | 27.14 | 13.74 | 11.83 | 11.92 |
| Weighted Average Shares Outstanding | 3.42 Million | 3.44 Million | 3.44 Million | 3.44 Million | 3.44 Million | 3.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.42 Million | 3.44 Million | 3.44 Million | 3.44 Million | 3.44 Million | 3.44 Million |
| Gross Margin | 0.11 | 0.12 | 0.12 | 0.11 | 0.30 | 0.29 |
| EBIT Margin | 0.09 | 0.10 | 0.10 | 0.08 | 0.07 | 0.06 |
| Profit Margin | 0.04 | 0.05 | 0.05 | 0.03 | 0.03 | 0.03 |
| EBITDA | 162.75 Million | 179.96 Million | 177.3 Million | 125.39 Million | 111.29 Million | 85.07 Million |
| Earnings Before Tax Margin | 0.06 | 0.07 | 0.07 | 0.05 | 0.04 | 0.04 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 960.61 Million | 1.88 Billion | 876.09 Million | 1.01 Billion | 1.91 Billion | 913.11 Million |
| Cost of Revenue | 673.88 Million | 1.68 Billion | 823.83 Million | 939.78 Million | 1.68 Billion | 846.18 Million |
| Gross Profit | 286.73 Million | 206.3 Million | 52.25 Million | 73.45 Million | 226.65 Million | 66.93 Million |
| Operating Expenses | 272.27 Million | 97.08 Million | 2.43 Million | 19.01 Million | 97.85 Million | 11.07 Million |
| Selling, General and Administrative Expenses | 216.77 Million | - | 171.23 Million | 213.51 Million | - | 174.95 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 55.49 Million | -11.16 Million | -2.43 Million | -19.01 Million | -17 Million | -11.07 Million |
| Cost and Expenses | 946.15 Million | 1.78 Billion | 826.26 Million | 958.79 Million | 1.78 Billion | 857.25 Million |
| Operating Income | 14.46 Million | 109.22 Million | 49.82 Million | 54.44 Million | 128.8 Million | 55.85 Million |
| Interest Expense | 2.8 Million | 5.35 Million | - | 2.3 Million | 6.31 Million | 1.79 Million |
| Income Tax Expense | 3.51 Million | 26.26 Million | 12.26 Million | 13.99 Million | 32.61 Million | 14.16 Million |
| Earnings before Tax | 12.42 Million | 98.51 Million | 45.58 Million | 52.93 Million | 122.13 Million | 52.92 Million |
| Net Income | 8.18 Million | 76.43 Million | 34.82 Million | 41.6 Million | 94.87 Million | 40.94 Million |
| Earnings Per Share Basic | 2.39 | - | 10.16 | 12.14 | - | 11.92 |
| Earnings Per Share Diluted | 2.39 | - | 10.16 | 12.14 | - | 11.92 |
| Weighted Average Shares Outstanding | 3.42 Million | 3.42 Million | 3.42 Million | 3.42 Million | 3.44 Million | 3.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.42 Million | 3.42 Million | 3.42 Million | 3.42 Million | 3.44 Million | 3.43 Million |
| Gross Margin | 0.30 | 0.11 | 0.06 | 0.07 | 0.12 | 0.07 |
| EBIT Margin | 0.03 | - | 0.09 | 0.08 | - | 0.09 |
| Profit Margin | 0.01 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 |
| EBITDA | 31.98 Million | - | 78.44 Million | 81.61 Million | - | 82.87 Million |
| Earnings Before Tax Margin | 0.02 | 0.06 | 0.06 | 0.05 | 0.07 | 0.06 |
1885
CLBIO
6718
NCKL
UJO
TLIK