GBp 10.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.06 Million | 8.5 Million | 1.89 Million | 158 Thousand | 136.95 Thousand | 165.27 Thousand |
Cost of Revenue | 1.76 Million | 3.4 Million | 1.11 Million | 344.6 Thousand | 217.59 Thousand | 159.04 Thousand |
Gross Profit | 3.29 Million | 5.1 Million | 782.56 Thousand | -186.6 Thousand | -80.63 Thousand | 6224.00 |
Operating Expenses | 2.05 Million | 1.66 Million | 1.74 Million | 1.59 Million | 1.34 Million | 1.1 Million |
Selling, General and Administrative Expenses | 2.05 Million | 1.66 Million | 1.74 Million | 1.59 Million | 1.34 Million | 871.48 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 42.44 Thousand | 149.77 Thousand | - | - | - |
Cost and Expenses | 3.82 Million | 5.07 Million | 2.85 Million | 1.93 Million | 1.56 Million | 1.26 Million |
Operating Income | 1.24 Million | 3.43 Million | -958.4 Thousand | -1.77 Million | -1.42 Million | -1.1 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 502.23 Thousand | -517.84 Thousand | 498.6 Thousand | 5.00 | 1.00 | 76.35 Thousand |
Earnings before Tax | 1.36 Million | 3.08 Million | -853.01 Thousand | -1.86 Million | -1.69 Million | -1.09 Million |
Net Income | 859.08 Thousand | 3.6 Million | -853.01 Thousand | -1.86 Million | -1.69 Million | -1.09 Million |
Earnings Per Share Basic | 0.01 | 0.03 | -0.01 | -0.02 | -0.03 | -0.03 |
Earnings Per Share Diluted | 0.01 | 0.03 | -0.01 | -0.02 | -0.03 | -0.03 |
Weighted Average Shares Outstanding | 108.26 Million | 112.7 Million | 102.62 Million | 83.53 Million | 55.59 Million | 37.66 Million |
Weighted Average Shares Outstanding (Diluted) | 108.53 Million | 114.13 Million | 102.62 Million | 83.53 Million | 55.59 Million | 37.66 Million |
Gross Margin | 0.65 | 0.60 | 0.41 | -1.18 | -0.59 | 0.04 |
EBIT Margin | 0.34 | 0.66 | -0.12 | -10.88 | -10.16 | -5.24 |
Profit Margin | 0.17 | 0.42 | -0.45 | -11.81 | -12.36 | -6.65 |
EBITDA | 1.73 Million | 5.23 Million | -223.24 Thousand | -1.71 Million | -1.39 Million | -865.26 Thousand |
Earnings Before Tax Margin | 0.25 | 0.40 | -0.51 | -11.25 | -10.40 | -6.67 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 2.33 Million | 1.48 Million | 5.06 Million | 3.58 Million | 4.12 Million | 8.5 Million |
Cost of Revenue | 999.93 Thousand | 624.59 Thousand | 1.76 Million | 1.97 Million | 1.85 Million | 3.4 Million |
Gross Profit | 1.33 Million | 856.21 Thousand | 3.29 Million | 1.6 Million | 2.26 Million | 5.1 Million |
Operating Expenses | 854.88 Thousand | 1.13 Million | 2.05 Million | 925.07 Thousand | 876.16 Thousand | 1.66 Million |
Selling, General and Administrative Expenses | 854.88 Thousand | 1.13 Million | - | 925.07 Thousand | 876.16 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 35.14 Thousand | - | - | 42.44 Thousand |
Cost and Expenses | 1.85 Million | 1.13 Million | 3.82 Million | 2.9 Million | 2.73 Million | 5.07 Million |
Operating Income | 483.89 Thousand | 348.38 Thousand | 1.24 Million | 683.9 Thousand | 1.39 Million | 3.43 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -105.35 Thousand | 308.57 Thousand | 502.23 Thousand | 193.66 Thousand | -622.62 Thousand | -517.84 Thousand |
Earnings before Tax | 683.64 Thousand | 595.39 Thousand | 1.36 Million | 765.92 Thousand | 949.91 Thousand | 3.08 Million |
Net Income | 788.99 Thousand | 286.82 Thousand | 859.08 Thousand | 572.26 Thousand | 1.57 Million | 3.6 Million |
Earnings Per Share Basic | 0.01 | 0.00 | - | 0.01 | 0.01 | - |
Earnings Per Share Diluted | 0.01 | 0.00 | - | 0.01 | 0.01 | - |
Weighted Average Shares Outstanding | 106.56 Million | 109.13 Million | 108.26 Million | 110 Million | 112.69 Million | 112.7 Million |
Weighted Average Shares Outstanding (Diluted) | 106.56 Million | 109.94 Million | 108.53 Million | 111.35 Million | 116.01 Million | 114.13 Million |
Gross Margin | 0.57 | 0.58 | 0.65 | 0.45 | 0.55 | 0.60 |
EBIT Margin | 0.38 | 0.24 | - | 0.55 | 0.61 | - |
Profit Margin | 0.34 | 0.19 | 0.17 | 0.16 | 0.38 | 0.42 |
EBITDA | 897.63 Thousand | 348.38 Thousand | - | 1.98 Million | 2.5 Million | - |
Earnings Before Tax Margin | 0.21 | 0.24 | 0.25 | 0.19 | 0.34 | 0.40 |
TLIK
SAMS
1885
CHLSY
000586
NCKL