JPY 1181.0
(-0.08%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 283.85 Billion | 213.56 Billion | 219.81 Billion | 189.71 Billion | 190.27 Billion | 173.69 Billion |
Cost of Revenue | 252.55 Billion | 195.53 Billion | 198.43 Billion | 169.98 Billion | 170.86 Billion | 159.08 Billion |
Gross Profit | 31.29 Billion | 18.03 Billion | 21.37 Billion | 19.72 Billion | 19.41 Billion | 14.6 Billion |
Operating Expenses | 14.06 Billion | 11.47 Billion | 11.5 Billion | 11.01 Billion | 11.45 Billion | 10.62 Billion |
Selling, General and Administrative Expenses | 12.86 Billion | 10.46 Billion | 10.63 Billion | 10.05 Billion | 10.47 Billion | 9.7 Billion |
Research and Development Expenses | 1.93 Billion | 1.2 Billion | 1.22 Billion | 1.22 Billion | 1.05 Billion | 1.01 Billion |
Other Expenses | - | -125 Million | -147 Million | 350 Million | -110 Million | -89 Million |
Cost and Expenses | 266.62 Billion | 207.01 Billion | 209.93 Billion | 180.99 Billion | 182.32 Billion | 169.71 Billion |
Operating Income | 17.23 Billion | 6.55 Billion | 9.87 Billion | 8.71 Billion | 7.95 Billion | 3.98 Billion |
Interest Expense | 355 Million | 303 Million | 251 Million | 228 Million | 294 Million | 312 Million |
Income Tax Expense | 5.66 Billion | 2.2 Billion | 2.92 Billion | 3.29 Billion | 2.49 Billion | 1.12 Billion |
Earnings before Tax | 16.27 Billion | 7.11 Billion | 10.28 Billion | 10.17 Billion | 7.57 Billion | 4.27 Billion |
Net Income | 10.51 Billion | 4.83 Billion | 7.38 Billion | 6.85 Billion | 5 Billion | 3.07 Billion |
Earnings Per Share Basic | 127.73 | 56.14 | 95.70 | 87.65 | 61.16 | 146.99 |
Earnings Per Share Diluted | 127.73 | 56.14 | 81.63 | 73.58 | 57.67 | 146.99 |
Weighted Average Shares Outstanding | 82.33 Million | 86.12 Million | 77.16 Million | 78.25 Million | 81.86 Million | 20.9 Million |
Weighted Average Shares Outstanding (Diluted) | 82.33 Million | 86.12 Million | 90.47 Million | 93.21 Million | 86.82 Million | 20.9 Million |
Gross Margin | 0.11 | 0.08 | 0.10 | 0.10 | 0.10 | 0.08 |
EBIT Margin | 0.07 | 0.05 | 0.06 | 0.06 | 0.05 | 0.03 |
Profit Margin | 0.04 | 0.02 | 0.03 | 0.04 | 0.03 | 0.02 |
EBITDA | 19.82 Billion | 9.26 Billion | 12.1 Billion | 10.4 Billion | 9.52 Billion | 5.75 Billion |
Earnings Before Tax Margin | 0.06 | 0.03 | 0.04 | 0.05 | 0.04 | 0.02 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 68.43 Billion | 283.85 Billion | 77.3 Billion | 76.36 Billion | 67.61 Billion | 62.57 Billion |
Cost of Revenue | 63.83 Billion | 252.55 Billion | 69.75 Billion | 67.01 Billion | 60.99 Billion | 55.65 Billion |
Gross Profit | 4.59 Billion | 31.29 Billion | 7.54 Billion | 9.34 Billion | 6.62 Billion | 6.91 Billion |
Operating Expenses | 3.19 Billion | 14.06 Billion | 3.88 Billion | 3.26 Billion | 3.01 Billion | 3.03 Billion |
Selling, General and Administrative Expenses | 3.19 Billion | - | 2.84 Billion | 2.94 Billion | 2.73 Billion | 3.03 Billion |
Research and Development Expenses | - | - | 1.04 Billion | 318 Million | 288 Million | 285 Million |
Other Expenses | 1 Million | -325 Million | -95 Million | -110 Million | -62 Million | -58 Million |
Cost and Expenses | 67.03 Billion | 266.62 Billion | 73.63 Billion | 70.28 Billion | 64 Billion | 58.69 Billion |
Operating Income | 1.39 Billion | 17.23 Billion | 3.66 Billion | 6.08 Billion | 3.6 Billion | 3.87 Billion |
Interest Expense | 70 Million | 355 Million | 103 Million | 106 Million | 73 Million | 73 Million |
Income Tax Expense | 600 Million | 5.66 Billion | 1.07 Billion | 1.97 Billion | 1.36 Billion | 1.25 Billion |
Earnings before Tax | 1.98 Billion | 16.27 Billion | 3.26 Billion | 5.83 Billion | 3.05 Billion | 4.12 Billion |
Net Income | 1.33 Billion | 10.51 Billion | 2.17 Billion | 3.84 Billion | 1.65 Billion | 2.83 Billion |
Earnings Per Share Basic | 16.86 | - | 27.48 | 47.48 | 19.92 | 33.06 |
Earnings Per Share Diluted | 16.86 | - | 27.48 | 47.48 | 19.92 | 33.06 |
Weighted Average Shares Outstanding | 79.28 Million | 82.33 Million | 79.29 Million | 80.9 Million | 83.29 Million | 85.84 Million |
Weighted Average Shares Outstanding (Diluted) | 79.28 Million | 82.33 Million | 79.29 Million | 80.9 Million | 83.29 Million | 85.84 Million |
Gross Margin | 0.07 | 0.11 | 0.10 | 0.12 | 0.10 | 0.11 |
EBIT Margin | 0.03 | - | 0.06 | 0.08 | 0.06 | 0.07 |
Profit Margin | 0.02 | 0.04 | 0.03 | 0.05 | 0.02 | 0.05 |
EBITDA | 2.22 Billion | - | 4.71 Billion | 5.77 Billion | 3.76 Billion | 4.29 Billion |
Earnings Before Tax Margin | 0.02 | 0.06 | 0.05 | 0.08 | 0.05 | 0.06 |
CLBIO
6718
ULH
UJO
TLIK
SAMS