SEK 8.76
(5.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 25.03 Million | 23.55 Million | 7.06 Million | 3.69 Million | 1.06 Million | 1.56 Million |
Cost of Revenue | -3.35 Million | 824 Thousand | -2.04 Million | -6.62 Million | -6.08 Million | -4.96 Million |
Gross Profit | 28.38 Million | 22.72 Million | 9.1 Million | 10.32 Million | 7.14 Million | 6.52 Million |
Operating Expenses | 30.16 Million | 20.39 Million | 11.13 Million | 17.6 Million | 16.68 Million | 13.32 Million |
Selling, General and Administrative Expenses | - | 20.89 Million | 15.94 Million | 6.21 Million | 16.69 Million | 5.44 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 30.16 Million | 20.39 Million | 11.13 Million | 11.38 Million | 16.68 Million | 7.87 Million |
Cost and Expenses | 26.81 Million | 21.22 Million | 9.09 Million | 10.98 Million | 10.6 Million | 8.35 Million |
Operating Income | -1.78 Million | 2.32 Million | -6.9 Million | -7.28 Million | -9.54 Million | -6.79 Million |
Interest Expense | 26 Thousand | - | 13 Thousand | - | - | 1000.00 |
Income Tax Expense | - | 549 Thousand | -6000.00 | -84 Thousand | 13 Thousand | 1000.00 |
Earnings before Tax | -1.8 Million | 2.32 Million | -6.92 Million | -7.28 Million | -9.54 Million | -6.79 Million |
Net Income | -1.8 Million | 2.32 Million | -6.91 Million | -7.28 Million | -9.54 Million | -6.79 Million |
Earnings Per Share Basic | -0.08 | 0.11 | -0.34 | -0.42 | -0.57 | -0.44 |
Earnings Per Share Diluted | -0.08 | 0.11 | -0.34 | -0.42 | -0.57 | -0.44 |
Weighted Average Shares Outstanding | 21.49 Million | 21.49 Million | 20.43 Million | 17.14 Million | 16.73 Million | 15.58 Million |
Weighted Average Shares Outstanding (Diluted) | 21.67 Million | 21.49 Million | 20.43 Million | 17.14 Million | 16.73 Million | 15.58 Million |
Gross Margin | 1.13 | 0.97 | 1.29 | 2.79 | 6.72 | 4.18 |
EBIT Margin | -0.07 | 0.10 | -0.97 | -1.97 | -8.96 | -4.35 |
Profit Margin | -0.07 | 0.10 | -0.98 | -1.97 | -8.97 | -4.35 |
EBITDA | -1.69 Million | 2.38 Million | -6.87 Million | -7.27 Million | -9.53 Million | -6.79 Million |
Earnings Before Tax Margin | -0.07 | 0.10 | -0.98 | -1.97 | -8.97 | -4.35 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.25 Million | 3.73 Million | 6.24 Million | 25.03 Million | 5.31 Million | 6.07 Million |
Cost of Revenue | 6.65 Million | 5.44 Million | 6.26 Million | 25.48 Million | -1.89 Million | 603 Thousand |
Gross Profit | -4.39 Million | -1.7 Million | -21 Thousand | -459 Thousand | 7.2 Million | 5.47 Million |
Operating Expenses | 9.84 Million | 6.57 Million | 7.81 Million | 30.16 Million | 6.99 Million | 7.88 Million |
Selling, General and Administrative Expenses | 9.84 Million | 6.58 Million | 7.2 Million | - | 6.69 Million | 7.44 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -6000.00 | - | - | - | - | - |
Cost and Expenses | 6.65 Million | 5.44 Million | 6.26 Million | 25.48 Million | 5.1 Million | 8.48 Million |
Operating Income | -4.39 Million | -1.7 Million | -21 Thousand | -459 Thousand | 204 Thousand | -2.4 Million |
Interest Expense | 2000.00 | - | - | 26 Thousand | 26 Thousand | - |
Income Tax Expense | - | -21.27 Thousand | - | - | 1000.00 | 1000.00 |
Earnings before Tax | -4.36 Million | -1.66 Million | -600 Thousand | -1.8 Million | 179 Thousand | -2.4 Million |
Net Income | -4.36 Million | -1.66 Million | -600 Thousand | -1.8 Million | 179 Thousand | -2.4 Million |
Earnings Per Share Basic | -0.20 | -0.08 | -0.03 | - | 0.01 | -0.11 |
Earnings Per Share Diluted | -0.20 | -0.08 | -0.03 | - | 0.01 | -0.11 |
Weighted Average Shares Outstanding | 21.49 Million | 21.49 Million | 21.49 Million | 21.49 Million | 21.49 Million | 21.49 Million |
Weighted Average Shares Outstanding (Diluted) | 21.49 Million | 21.49 Million | 21.49 Million | 21.49 Million | 21.49 Million | 21.49 Million |
Gross Margin | -1.95 | -0.46 | -0.00 | -0.02 | 1.36 | 0.90 |
EBIT Margin | -1.94 | -0.45 | 0.00 | - | 0.04 | -0.39 |
Profit Margin | -1.94 | -0.45 | -0.10 | -0.07 | 0.03 | -0.40 |
EBITDA | -4.37 Million | -1.68 Million | 3000.00 | - | 230 Thousand | -2.38 Million |
Earnings Before Tax Margin | -1.95 | -0.46 | -0.00 | -0.02 | 0.04 | -0.40 |
6718
ULH
KAR
TLIK
SAMS
1885