Karoon Energy Ltd (KAR.AX)
AUD 1.23
(-3.53%)
AUD 1.23
(-3.53%)
| Breakdown | 2023 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.24 Billion | 842.19 Million | 530.99 Million | 228.98 Million | - | - |
| Cost of Revenue | 516.74 Million | 435.59 Million | 273.02 Million | 156.02 Million | 1.04 Million | 692.95 Thousand |
| Gross Profit | 727.36 Million | 406.6 Million | 257.97 Million | 72.95 Million | -1.04 Million | -692.95 Thousand |
| Operating Expenses | 87.38 Million | 41.18 Million | 33.9 Million | 46.8 Million | 136.36 Million | 39.77 Million |
| Selling, General and Administrative Expenses | 81.05 Million | 40.88 Million | 33.9 Million | 46.03 Million | 117.83 Million | 33.55 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -6.32 Million | -297.33 Thousand | -273.65 Million | -773.52 Thousand | -18.53 Million | -6.21 Million |
| Cost and Expenses | 604.12 Million | 476.77 Million | 306.93 Million | 202.83 Million | 137.41 Million | 40.46 Million |
| Operating Income | 639.98 Million | 365.42 Million | 224.06 Million | 26.14 Million | -137.41 Million | -40.46 Million |
| Interest Expense | 38.26 Million | 30.32 Million | 28.05 Million | 19.16 Million | 3.24 Million | 180.12 Thousand |
| Income Tax Expense | 179.58 Million | 79.09 Million | -35 Million | -43.24 Million | -944.83 Thousand | 2.74 Million |
| Earnings before Tax | 548.68 Million | 321.41 Million | -123.88 Million | -37.36 Million | -128.77 Million | -16.12 Million |
| Net Income | 369.1 Million | 242.32 Million | -88.87 Million | 5.87 Million | -127.82 Million | -18.87 Million |
| Earnings Per Share Basic | 0.60 | 0.42 | -0.16 | 0.01 | -0.28 | -0.07 |
| Earnings Per Share Diluted | 0.60 | 0.42 | -0.16 | 0.01 | -0.28 | -0.07 |
| Weighted Average Shares Outstanding | 606.74 Million | 570.13 Million | 555.65 Million | 559.02 Million | 551.61 Million | 551.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 611.46 Million | 575.74 Million | 561.4 Million | 572.68 Million | 558.45 Million | 558.45 Million |
| Gross Margin | 0.58 | 0.48 | 0.49 | 0.32 | - | - |
| EBIT Margin | 0.75 | 0.70 | 0.69 | 0.50 | - | - |
| Profit Margin | 0.30 | 0.29 | -0.17 | 0.03 | - | - |
| EBITDA | 934.96 Million | 586.78 Million | 365.33 Million | 115.49 Million | -136.36 Million | -39.77 Million |
| Earnings Before Tax Margin | 0.51 | 0.43 | 0.42 | 0.11 | - | - |
| Breakdown | 2024 Q2 | 2024 FY | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 627 Million | 1.24 Billion | 611.2 Million | 842.19 Million | 446.99 Million | 276.31 Million |
| Cost of Revenue | 262.84 Million | 516.74 Million | 253.86 Million | 435.59 Million | 227.67 Million | 125.93 Million |
| Gross Profit | 364.15 Million | 727.36 Million | 357.33 Million | 406.6 Million | 219.31 Million | 150.37 Million |
| Operating Expenses | 44.44 Million | 87.38 Million | 42.92 Million | 41.18 Million | 19.1 Million | 16.44 Million |
| Selling, General and Administrative Expenses | 41.22 Million | - | 39.81 Million | - | 19.1 Million | 16.44 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -3.21 Million | -6.32 Million | -3.1 Million | -297.33 Thousand | - | - |
| Cost and Expenses | 307.29 Million | 604.12 Million | 296.79 Million | 476.77 Million | 246.78 Million | 142.38 Million |
| Operating Income | 325.53 Million | 639.98 Million | 314.4 Million | 365.42 Million | 200.2 Million | 133.92 Million |
| Interest Expense | 19.46 Million | 38.26 Million | 18.79 Million | 30.32 Million | 14.33 Million | 14.65 Million |
| Income Tax Expense | - | 179.58 Million | 88.22 Million | 79.09 Million | 57.92 Million | 1.21 Million |
| Earnings before Tax | - | 548.68 Million | 269.55 Million | 321.41 Million | 173.78 Million | 47.47 Million |
| Net Income | - | 369.1 Million | 181.33 Million | 242.32 Million | 115.85 Million | 46.26 Million |
| Earnings Per Share Basic | - | - | 0.29 | - | 0.20 | 0.08 |
| Earnings Per Share Diluted | - | - | 0.29 | - | 0.20 | 0.08 |
| Weighted Average Shares Outstanding | 588.43 Million | 606.74 Million | 612.74 Million | 570.13 Million | 568.91 Million | 557.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 593.6 Million | 611.46 Million | 617.51 Million | 575.74 Million | 574.54 Million | 563.6 Million |
| Gross Margin | 0.58 | 0.58 | 0.58 | 0.48 | 0.49 | 0.54 |
| EBIT Margin | 0.76 | - | 0.75 | - | 0.73 | 0.73 |
| Profit Margin | - | 0.30 | 0.30 | 0.29 | 0.26 | 0.17 |
| EBITDA | 475.57 Million | - | 459.32 Million | - | 325.91 Million | 200.46 Million |
| Earnings Before Tax Margin | 0.52 | 0.51 | 0.51 | 0.43 | 0.45 | 0.48 |
HTG
RAGHUTOB
ATIF
CLBIO
6718
ULH