USD 0.64
(-12.79%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 620 Thousand | 2.45 Million | 1.66 Million | 936.93 Thousand | 685.99 Thousand | 3.07 Million |
Cost of Revenue | - | 572.94 Thousand | 660 Thousand | - | 227.41 Thousand | - |
Gross Profit | 620 Thousand | 1.87 Million | 1 Million | 936.93 Thousand | 458.58 Thousand | 3.07 Million |
Operating Expenses | 2.58 Million | 5.86 Million | 3.22 Million | 3.35 Million | 11.53 Million | 2.4 Million |
Selling, General and Administrative Expenses | 2.59 Million | 2.44 Million | 3.22 Million | 3.35 Million | 8.89 Million | 2.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -19.1 Thousand | - | -123.29 Thousand | 305.98 Thousand | 2.64 Million | 32.45 Thousand |
Cost and Expenses | 2.58 Million | 3.21 Million | 3.88 Million | 3.35 Million | 11.76 Million | 2.4 Million |
Operating Income | -1.96 Million | -760.86 Thousand | -2.21 Million | -2.42 Million | -11.08 Million | 671.6 Thousand |
Interest Expense | - | - | 354.83 Thousand | - | - | - |
Income Tax Expense | -3300.00 | 31.2 Thousand | 696.81 Thousand | 6.44 Million | 76.26 Thousand | 276.82 Thousand |
Earnings before Tax | -3.18 Million | -2.85 Million | -3.37 Million | -2.37 Million | -17.21 Million | 706.05 Thousand |
Net Income | -3.18 Million | -2.88 Million | -4.06 Million | -8.82 Million | -17.29 Million | 429.22 Thousand |
Earnings Per Share Basic | -0.31 | -0.30 | -0.43 | -0.93 | -2.17 | 0.06 |
Earnings Per Share Diluted | -0.31 | -0.30 | -0.43 | -0.93 | -2.17 | 0.06 |
Weighted Average Shares Outstanding | 10.24 Million | 9.62 Million | 9.51 Million | 9.48 Million | 7.95 Million | 7.1 Million |
Weighted Average Shares Outstanding (Diluted) | 10.24 Million | 9.62 Million | 9.51 Million | 9.48 Million | 7.95 Million | 7.1 Million |
Gross Margin | 1.00 | 0.77 | 0.60 | 1.00 | 0.67 | 1.00 |
EBIT Margin | -3.16 | -0.93 | -0.14 | -1.54 | -5.09 | 0.23 |
Profit Margin | -5.14 | -1.18 | -2.44 | -9.42 | -25.20 | 0.14 |
EBITDA | -1.96 Million | -2.27 Million | -1.63 Million | -1.65 Million | -5.88 Million | 721.92 Thousand |
Earnings Before Tax Margin | -3.16 | -0.31 | -1.33 | -2.58 | -16.15 | 0.22 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 200 Thousand | 25 Thousand | 125 Thousand | 2.45 Million | 150 Thousand | 100 Thousand |
Cost of Revenue | 71.42 Thousand | 139.83 Thousand | 142.78 Thousand | 572.94 Thousand | 140.51 Thousand | 146.9 Thousand |
Gross Profit | 128.57 Thousand | -114.83 Thousand | -17.78 Thousand | 1.87 Million | 9489.00 | -46.9 Thousand |
Operating Expenses | 649.85 Thousand | 432.67 Thousand | 781.77 Thousand | 5.86 Million | 4.02 Million | 701.93 Thousand |
Selling, General and Administrative Expenses | 649.85 Thousand | 432.67 Thousand | 781.77 Thousand | - | 612.92 Thousand | 701.93 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 23.21 Thousand | 59.18 Thousand | 140.72 Thousand | 314.51 Thousand | 117.00 | 191.99 Thousand |
Cost and Expenses | 721.28 Thousand | 572.51 Thousand | 781.77 Thousand | 5.86 Million | 4.02 Million | 701.93 Thousand |
Operating Income | -521.27 Thousand | -547.52 Thousand | -656.77 Thousand | -760.86 Thousand | -1.22 Million | -601.93 Thousand |
Interest Expense | - | 23.00 | - | - | 354.65 Thousand | -356.52 Thousand |
Income Tax Expense | 4.00 | 2.00 | 109.4 Thousand | 31.2 Thousand | -543.85 Thousand | 8099.00 |
Earnings before Tax | -807.58 Thousand | -407.63 Thousand | -625.46 Thousand | -2.85 Million | -3.78 Million | -327.67 Thousand |
Net Income | -807.58 Thousand | -407.63 Thousand | -625.46 Thousand | -2.88 Million | -3.24 Million | -335.77 Thousand |
Earnings Per Share Basic | -0.08 | -0.04 | -0.06 | - | -0.34 | -0.03 |
Earnings Per Share Diluted | -0.08 | -0.04 | -0.06 | - | -0.34 | -0.03 |
Weighted Average Shares Outstanding | 9.79 Million | 9.62 Million | 9.62 Million | 9.62 Million | 9.62 Million | 9.62 Million |
Weighted Average Shares Outstanding (Diluted) | 9.79 Million | 9.62 Million | 9.62 Million | 9.62 Million | 9.62 Million | 9.62 Million |
Gross Margin | 0.64 | -4.59 | -0.14 | 0.77 | 0.06 | -0.47 |
EBIT Margin | -2.25 | -16.31 | -3.24 | - | -25.53 | -5.37 |
Profit Margin | -4.04 | -16.31 | -5.00 | -1.18 | -21.63 | -3.36 |
EBITDA | -449.85 Thousand | -407.68 Thousand | -404.59 Thousand | - | -3.82 Million | -537.29 Thousand |
Earnings Before Tax Margin | -2.61 | -21.90 | -5.25 | -0.31 | -8.17 | -6.02 |
FNTL
NEO
TBIO
KAR
HTG
RAGHUTOB