USD 0.64
(-12.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.76 Million | 8.13 Million | 11.39 Million | 45.78 Million | 12.34 Million | 3.74 Million |
Total Current Assets | 2.54 Million | 5.99 Million | 9.84 Million | 5.23 Million | 10.58 Million | 3.69 Million |
Cash And Short Term Investments | 736.67 Thousand | 1.78 Million | 6.62 Million | 2.63 Million | 6.45 Million | 72.96 Thousand |
Cash and Cash Equivalents | 606.02 Thousand | 1.75 Million | 5.59 Million | 428.25 Thousand | 6.45 Million | 72.96 Thousand |
Short Term Investments | 130.64 Thousand | 33.34 Thousand | 1.02 Million | 2.2 Million | - | - |
Net Receivables | 1.29 Million | 3.41 Million | 2.3 Million | 939.39 Thousand | 1.47 Million | 2.91 Million |
Inventory | 504 Thousand | 751 Thousand | 922.73 Thousand | 46.77 Thousand | 2.57 Million | 694.36 Thousand |
Other Current Assets | 11.57 Thousand | 41.21 Thousand | 301.00 | 55.2 Thousand | 78.65 Thousand | 12.63 Thousand |
Total Non-Current Assets | 1.22 Million | 2.14 Million | 1.55 Million | 40.54 Million | 1.75 Million | 49.37 Thousand |
Net PPE | 1.15 Million | 1.65 Million | 1.31 Million | 6.39 Million | 49.02 Thousand | 49.37 Thousand |
Good Will And Intangible Assets | 73.33 Thousand | 153.33 Thousand | 233.33 Thousand | 33.82 Million | 428.75 Thousand | - |
Good Will | - | - | - | 25.9 Million | - | - |
Intangible Assets | 73.33 Thousand | 153.33 Thousand | 233.33 Thousand | 7.92 Million | 428.75 Thousand | - |
Long-Term Investments | - | 335 Thousand | - | - | 1.27 Million | - |
Tax Assets | - | -335 Thousand | - | - | -1.27 Million | - |
Other Non Current Assets | - | 335 Thousand | -1.55 Million | 328.3 Thousand | -477.78 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.22 Million | 3.78 Million | 1.71 Million | 11.16 Million | 1.14 Million | 1.73 Million |
Total Current Liabilities | 1.53 Million | 2.79 Million | 1.32 Million | 7.78 Million | 1.14 Million | 1.73 Million |
Account Payables | 293.14 Thousand | 482.00 | 482.00 | 1.06 Million | - | -29.65 Thousand |
Tax Payables | 31.2 Thousand | - | 58.01 Thousand | 4 Million | 669.06 Thousand | 861.68 Thousand |
Short Term Debt | 415.41 Thousand | 433.06 Thousand | 382.29 Thousand | 893.59 Thousand | - | 29.65 Thousand |
Deferred Revenue | 70 Thousand | 90.78 Thousand | 370.94 Thousand | 1.06 Million | 415.39 Thousand | 547.23 Thousand |
Other Current Liabilities | 761.16 Thousand | 2.27 Million | 572.88 Thousand | 4.75 Million | 725.99 Thousand | 1.18 Million |
Total Non Current Liabilities | 689.49 Thousand | 985.24 Thousand | 387.3 Thousand | 3.38 Million | - | 547.23 Thousand |
Long-Term Debt | 689.49 Thousand | 985.24 Thousand | 387.3 Thousand | 3.38 Million | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 547.23 Thousand |
Other Liabilities | - | - | - | - | - | -547.23 Thousand |
Total Equity | 1.53 Million | 4.35 Million | 9.68 Million | 34.61 Million | 11.2 Million | 2.01 Million |
Stock Holders Equity | 1.53 Million | 4.72 Million | 9.56 Million | 17.4 Million | 11.2 Million | 2.01 Million |
Common Stock | 9627.00 | 9627.00 | 9161.00 | 47.01 Thousand | 37.07 Thousand | 35 Thousand |
Retained Earnings | -27.66 Million | -24.96 Million | -22.05 Million | -13.49 Million | 1.39 Million | 1.03 Million |
Accumulated other comprehensive income | - | 181.5 Thousand | 180.69 Thousand | 292.14 Thousand | 280.19 Thousand | 220.76 Thousand |
Common Stock Equity | 1.53 Million | 4.72 Million | 9.56 Million | 17.4 Million | 11.2 Million | 2.01 Million |
Capital Lease Obligation | 1.1 Million | 1.41 Million | 769.6 Thousand | 4.13 Million | - | - |
Total Investments | 130.64 Thousand | 368.34 Thousand | 1.02 Million | 2.2 Million | 1.27 Million | - |
Total Debt | 1.1 Million | 1.41 Million | 769.6 Thousand | 4.27 Million | - | 29.65 Thousand |
Net Debt | 498.88 Thousand | -331.82 Thousand | -4.82 Million | 3.84 Million | -6.45 Million | -43.3 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 3.33 Million | 2.48 Million | 3.04 Million | 3.76 Million | 3.76 Million | 8.16 Million |
Total Current Assets | 3.18 Million | 1.61 Million | 1.95 Million | 2.54 Million | 2.54 Million | 6.67 Million |
Cash And Short Term Investments | 2.35 Million | 687.72 Thousand | 820.57 Thousand | 736.67 Thousand | 736.67 Thousand | 751.25 Thousand |
Cash and Cash Equivalents | 2.11 Million | 139.15 Thousand | 361.22 Thousand | 606.02 Thousand | 606.02 Thousand | 467.58 Thousand |
Short Term Investments | 239.06 Thousand | 548.57 Thousand | 459.35 Thousand | 130.64 Thousand | 130.64 Thousand | 283.66 Thousand |
Net Receivables | 520.53 Thousand | 520.53 Thousand | 674.13 Thousand | 1.29 Million | 1.29 Million | 5.31 Million |
Inventory | -239.06 Thousand | -548.57 Thousand | 422 Thousand | 504 Thousand | 504 Thousand | 576 Thousand |
Other Current Assets | 313.72 Thousand | 411.72 Thousand | 36.54 Thousand | 11.57 Thousand | 11.57 Thousand | 29.5 Thousand |
Total Non-Current Assets | 143.96 Thousand | 868.72 Thousand | 1.08 Million | 1.22 Million | 1.22 Million | 1.49 Million |
Net PPE | 130.63 Thousand | 835.39 Thousand | 1.03 Million | 1.15 Million | 1.15 Million | 1.4 Million |
Good Will And Intangible Assets | 13.33 Thousand | 33.33 Thousand | 53.33 Thousand | 73.33 Thousand | 73.33 Thousand | 93.33 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 13.33 Thousand | 33.33 Thousand | 53.33 Thousand | 73.33 Thousand | 73.33 Thousand | 93.33 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | - | - | - |
Other Assets | 1.00 | - | - | - | - | 1.00 |
Total Liabilities | 228.86 Thousand | 1.98 Million | 2.12 Million | 2.22 Million | 2.22 Million | 3.38 Million |
Total Current Liabilities | 199.99 Thousand | 1.45 Million | 1.49 Million | 1.53 Million | 1.53 Million | 2.63 Million |
Account Payables | - | - | - | 293.14 Thousand | 293.14 Thousand | 482.00 |
Tax Payables | 16.68 Thousand | 24.28 Thousand | 31.2 Thousand | 31.2 Thousand | 31.2 Thousand | 575.05 Thousand |
Short Term Debt | 61.05 Thousand | 289.95 Thousand | 375.27 Thousand | 415.41 Thousand | 415.41 Thousand | 478.46 Thousand |
Deferred Revenue | - | - | - | 70 Thousand | 70 Thousand | 70 Thousand |
Other Current Liabilities | 138.94 Thousand | 1.16 Million | 1.12 Million | 761.16 Thousand | 761.16 Thousand | 2.08 Million |
Total Non Current Liabilities | 28.86 Thousand | 528.15 Thousand | 630.98 Thousand | 689.49 Thousand | 689.49 Thousand | 747.47 Thousand |
Long-Term Debt | 28.86 Thousand | 528.15 Thousand | 630.98 Thousand | 689.49 Thousand | 689.49 Thousand | 747.47 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 3.1 Million | 506.25 Thousand | 913.89 Thousand | 1.53 Million | 1.53 Million | 4.78 Million |
Stock Holders Equity | 3.1 Million | 506.25 Thousand | 913.89 Thousand | 1.53 Million | 1.53 Million | 4.78 Million |
Common Stock | 11.91 Thousand | 9627.00 | 9627.00 | 9627.00 | 9627.00 | 9627.00 |
Retained Earnings | -29.5 Million | -28.69 Million | -28.29 Million | -27.66 Million | -27.66 Million | -24.77 Million |
Accumulated other comprehensive income | - | - | - | - | - | 355.91 Thousand |
Common Stock Equity | 3.1 Million | 506.25 Thousand | 913.89 Thousand | 1.53 Million | 1.53 Million | 4.78 Million |
Capital Lease Obligation | 28.86 Thousand | 528.15 Thousand | 1 Million | 1.1 Million | 1.1 Million | 1.22 Million |
Total Investments | 239.06 Thousand | 548.57 Thousand | 459.35 Thousand | 130.64 Thousand | 130.64 Thousand | 283.66 Thousand |
Total Debt | 89.91 Thousand | 818.1 Thousand | 1 Million | 1.1 Million | 1.1 Million | 1.22 Million |
Net Debt | -2.02 Million | 678.95 Thousand | 645.04 Thousand | 498.88 Thousand | 498.88 Thousand | 758.35 Thousand |
FNTL
NEO
TBIO
KAR
HTG
RAGHUTOB