AUD 0.03
(8.7%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.48 Million | 10.56 Million | 18.74 Million | 24.6 Million | 26.35 Million | 3.39 Million |
Total Current Assets | 1.44 Million | 2.69 Million | 6.55 Million | 13.53 Million | 12.52 Million | 2.59 Million |
Cash And Short Term Investments | 444.94 Thousand | 992.01 Thousand | 4.49 Million | 6.75 Million | 11.3 Million | 2.47 Million |
Cash and Cash Equivalents | 444.94 Thousand | 992.01 Thousand | 4.49 Million | 6.75 Million | 11.3 Million | 2.17 Million |
Short Term Investments | - | 478.76 Thousand | 443.16 Thousand | 576.63 Thousand | 17.59 Thousand | 300 Thousand |
Net Receivables | 296.2 Thousand | 528.83 Thousand | 744.92 Thousand | 5.83 Million | 1.01 Million | 16.75 Thousand |
Inventory | 458.7 Thousand | 504.96 Thousand | 559.63 Thousand | 189.8 Thousand | 79.13 Thousand | -299.99 Thousand |
Other Current Assets | 65.91 Thousand | 668.65 Thousand | 749.3 Thousand | 745.27 Thousand | 126.39 Thousand | 404.07 Thousand |
Total Non-Current Assets | 2.04 Million | 7.87 Million | 12.19 Million | 11.07 Million | 13.83 Million | 716.48 Thousand |
Net PPE | 1.82 Million | 2.34 Million | 2.87 Million | 517.49 Thousand | 3.4 Million | 166.35 Thousand |
Good Will And Intangible Assets | - | 5.31 Million | 9.1 Million | 10.3 Million | 7.79 Million | 550.13 Thousand |
Good Will | - | - | - | - | - | 533.15 Thousand |
Intangible Assets | - | 5.31 Million | 9.1 Million | 10.3 Million | 7.79 Million | 16.97 Thousand |
Long-Term Investments | 228.21 Thousand | 218.99 Thousand | 218.44 Thousand | 250.91 Thousand | 608.25 Thousand | 54.36 Thousand |
Tax Assets | - | -218.99 Thousand | -218.44 Thousand | 2.59 Million | 2.03 Million | 662.12 Thousand |
Other Non Current Assets | - | 218.99 Thousand | 218.44 Thousand | -2.59 Million | -1.00 | -716.48 Thousand |
Other Assets | - | 1.00 | - | 1.00 | 1.00 | 87.49 Thousand |
Total Liabilities | 9.18 Million | 6.98 Million | 7.32 Million | 8.76 Million | 13.71 Million | 749.18 Thousand |
Total Current Liabilities | 8.02 Million | 1.72 Million | 1.91 Million | 5.14 Million | 4.74 Million | 749.18 Thousand |
Account Payables | 164.75 Thousand | 198.29 Thousand | 324.66 Thousand | 2.14 Million | 591.78 Thousand | 88.12 Thousand |
Tax Payables | - | - | - | - | 12.84 Thousand | - |
Short Term Debt | 5.27 Million | 405.24 Thousand | 352.06 Thousand | 490.26 Thousand | 2.62 Million | 30.54 Thousand |
Deferred Revenue | 414.75 Thousand | 91.66 Thousand | 132.25 Thousand | 5077.00 | 12.84 Thousand | 455 Thousand |
Other Current Liabilities | 2.16 Million | 1.02 Million | 1.1 Million | 2.5 Million | 1.51 Million | 175.51 Thousand |
Total Non Current Liabilities | 1.15 Million | 5.25 Million | 5.41 Million | 3.62 Million | 8.97 Million | - |
Long-Term Debt | - | 3.82 Million | 3.71 Million | 3.61 Million | 3.53 Million | - |
Deferred Revenue Non Current | - | - | - | 1.02 Million | 622.16 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.15 Million | 1.43 Million | 1.7 Million | -3.61 Million | 1.91 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -5.69 Million | 3.58 Million | 11.41 Million | 15.83 Million | 12.64 Million | 2.64 Million |
Stock Holders Equity | -5.69 Million | 3.58 Million | 11.41 Million | 15.83 Million | 12.64 Million | 2.64 Million |
Common Stock | 48.07 Million | 44.18 Million | 41.25 Million | 31.67 Million | 20.66 Million | 9.37 Million |
Retained Earnings | -61.13 Million | -47.8 Million | -37.8 Million | -23.3 Million | -13.06 Million | -7.16 Million |
Accumulated other comprehensive income | 7.36 Million | 5.92 Million | 5.85 Million | 5.43 Million | 3.3 Million | 432.39 Thousand |
Common Stock Equity | -5.69 Million | 3.58 Million | 11.41 Million | 15.83 Million | 12.64 Million | 2.64 Million |
Capital Lease Obligation | 1.31 Million | 1.31 Million | 1.58 Million | 3783.00 | 622.16 Thousand | - |
Total Investments | 228.21 Thousand | 218.99 Thousand | 218.44 Thousand | 250.91 Thousand | 17.59 Thousand | 300 Thousand |
Total Debt | 5.27 Million | 5.53 Million | 5.64 Million | 4.11 Million | 6.78 Million | 30.54 Thousand |
Net Debt | 4.83 Million | 4.54 Million | 1.15 Million | -2.64 Million | -4.52 Million | -2.14 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.48 Million | 3.48 Million | 11.91 Million | 10.56 Million | 10.56 Million | 15.02 Million |
Total Current Assets | 1.44 Million | 1.44 Million | 3.33 Million | 2.69 Million | 2.69 Million | 3.69 Million |
Cash And Short Term Investments | 444.94 Thousand | 444.94 Thousand | 634.05 Thousand | 992.01 Thousand | 992.01 Thousand | 1.46 Million |
Cash and Cash Equivalents | 444.94 Thousand | 444.94 Thousand | 634.05 Thousand | 992.01 Thousand | 992.01 Thousand | 1.46 Million |
Short Term Investments | - | - | - | 478.76 Thousand | 478.76 Thousand | - |
Net Receivables | 362.11 Thousand | 296.2 Thousand | 2.07 Million | 528.83 Thousand | 528.83 Thousand | 1.19 Million |
Inventory | 458.7 Thousand | 458.7 Thousand | 507.16 Thousand | 504.96 Thousand | 504.96 Thousand | 501.66 Thousand |
Other Current Assets | 174.35 Thousand | 65.91 Thousand | 119.43 Thousand | 668.65 Thousand | 668.65 Thousand | 538.45 Thousand |
Total Non-Current Assets | 2.04 Million | 2.04 Million | 8.57 Million | 7.87 Million | 7.87 Million | 11.33 Million |
Net PPE | 1.82 Million | 1.82 Million | 2.07 Million | 2.34 Million | 2.34 Million | 2.61 Million |
Good Will And Intangible Assets | - | - | 6.28 Million | 5.31 Million | 5.31 Million | 8.49 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 6.28 Million | 5.31 Million | 5.31 Million | 8.49 Million |
Long-Term Investments | - | 228.21 Thousand | 218.99 Thousand | 218.99 Thousand | 218.99 Thousand | 218.44 Thousand |
Tax Assets | - | - | -218.99 Thousand | -218.99 Thousand | -218.99 Thousand | -218.44 Thousand |
Other Non Current Assets | 228.21 Thousand | - | 218.99 Thousand | 218.99 Thousand | 218.99 Thousand | 218.44 Thousand |
Other Assets | 1.00 | - | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 9.18 Million | 9.18 Million | 8.12 Million | 6.98 Million | 6.98 Million | 6.98 Million |
Total Current Liabilities | 8.02 Million | 8.02 Million | 6.82 Million | 1.72 Million | 1.72 Million | 1.64 Million |
Account Payables | 164.75 Thousand | 164.75 Thousand | 551.04 Thousand | 564.68 Thousand | 198.29 Thousand | 656.01 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.56 Million | 5.27 Million | 5.38 Million | 405.24 Thousand | 405.24 Thousand | 279.55 Thousand |
Deferred Revenue | 414.75 Thousand | 414.75 Thousand | - | 91.66 Thousand | 91.66 Thousand | - |
Other Current Liabilities | 1.87 Million | 2.16 Million | 883.71 Thousand | 660.12 Thousand | 1.02 Million | 712.5 Thousand |
Total Non Current Liabilities | 1.15 Million | 1.15 Million | 1.29 Million | 5.25 Million | 5.25 Million | 5.33 Million |
Long-Term Debt | - | - | 1.16 Million | 3.82 Million | 3.82 Million | 3.76 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.15 Million | 1.15 Million | 127.36 Thousand | 1.43 Million | 1.43 Million | 1.57 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -5.69 Million | -5.69 Million | 3.79 Million | 3.58 Million | 3.58 Million | 8.03 Million |
Stock Holders Equity | -5.69 Million | -5.69 Million | 3.79 Million | 3.58 Million | 3.58 Million | 8.03 Million |
Common Stock | 48.07 Million | 48.07 Million | 46.6 Million | 44.18 Million | 44.18 Million | 43.34 Million |
Retained Earnings | -61.13 Million | -61.13 Million | -50.09 Million | -47.8 Million | -47.8 Million | -42.43 Million |
Accumulated other comprehensive income | 6.07 Million | 7.36 Million | 6 Million | 5.92 Million | 5.92 Million | 5.84 Million |
Common Stock Equity | -5.69 Million | -5.69 Million | 3.79 Million | 3.58 Million | 3.58 Million | 8.03 Million |
Capital Lease Obligation | 1.02 Million | 1.31 Million | 1.16 Million | 1.31 Million | 1.31 Million | 1.44 Million |
Total Investments | - | 228.21 Thousand | 218.99 Thousand | 218.99 Thousand | 218.99 Thousand | 218.44 Thousand |
Total Debt | 6.59 Million | 5.27 Million | 6.55 Million | 5.53 Million | 5.53 Million | 5.49 Million |
Net Debt | 6.15 Million | 4.83 Million | 5.92 Million | 4.54 Million | 4.54 Million | 4.03 Million |
RAGHUTOB
ATIF
FNTL
6718
ULH
KAR