AUD 0.03
(8.7%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.31 Million | 3.04 Million | 2.14 Million | 2.09 Million | 11.56 Million | 11.74 Thousand |
Cost of Revenue | 741.6 Thousand | 10.09 Million | 11.21 Million | 5.66 Million | 12.85 Million | 931.91 Thousand |
Gross Profit | 3.57 Million | -7.05 Million | -9.06 Million | -3.57 Million | -1.28 Million | -920.17 Thousand |
Operating Expenses | 10.82 Million | 2.13 Million | 3.79 Million | 4.52 Million | 4.96 Million | 1.55 Million |
Selling, General and Administrative Expenses | 8.42 Million | 1.96 Million | 2.83 Million | 4.24 Million | 4.96 Million | 1.43 Million |
Research and Development Expenses | 2.4 Million | 167.92 Thousand | 961.59 Thousand | 277.65 Thousand | 457.81 Thousand | 278.48 Thousand |
Other Expenses | - | 2.6 Million | 6590.00 | 197.83 Thousand | 178.96 Thousand | 373.72 Thousand |
Cost and Expenses | 11.56 Million | 12.22 Million | 15.01 Million | 10.18 Million | 17.81 Million | 1.55 Million |
Operating Income | -7.24 Million | -9.18 Million | -12.86 Million | -8.09 Million | -6.24 Million | -1.84 Million |
Interest Expense | 655.33 Thousand | 555.95 Thousand | 583.18 Thousand | 566.83 Thousand | 589.03 Thousand | 3040.00 |
Income Tax Expense | 581.00 | -2.56 Million | 138.39 Thousand | -1.56 Million | -1.17 Million | 179.09 Thousand |
Earnings before Tax | -12.66 Million | -12.24 Million | -13.57 Million | -8.44 Million | -7.19 Million | -1.54 Million |
Net Income | -13.32 Million | -10 Million | -14.5 Million | -10.23 Million | -6.14 Million | -1.36 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.03 | -0.02 | -0.02 | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.03 | -0.02 | -0.02 | -0.01 |
Weighted Average Shares Outstanding | 773.47 Million | 609.71 Million | 550.55 Million | 485.34 Million | 332.73 Million | 143.5 Million |
Weighted Average Shares Outstanding (Diluted) | 734.79 Million | 609.71 Million | 550.55 Million | 485.34 Million | 332.73 Million | 143.5 Million |
Gross Margin | 0.83 | -2.32 | -4.23 | -1.71 | -0.11 | -78.33 |
EBIT Margin | -2.85 | -2.43 | -5.14 | -3.37 | -0.25 | -148.11 |
Profit Margin | -3.09 | -3.29 | -6.76 | -4.90 | -0.53 | -116.22 |
EBITDA | -12.29 Million | -7.38 Million | -11.14 Million | -7.63 Million | -3.24 Million | -1.33 Million |
Earnings Before Tax Margin | -1.68 | -3.02 | -6.00 | -3.87 | -0.54 | -156.86 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.21 Million | 2.64 Million | 1.43 Million | 1.18 Million | 3.04 Million | 1.85 Million |
Cost of Revenue | 4.23 Million | 7.07 Million | 3.59 Million | 4.62 Million | 10.09 Million | 5.93 Million |
Gross Profit | -3.02 Million | -4.42 Million | -2.16 Million | -3.43 Million | -7.05 Million | -4.08 Million |
Operating Expenses | 1.72 Million | 3.47 Million | 990.82 Thousand | 666.46 Thousand | 2.13 Million | 1 Million |
Selling, General and Administrative Expenses | 1.51 Million | - | 917.18 Thousand | 687.39 Thousand | - | 814.01 Thousand |
Research and Development Expenses | 210.77 Thousand | - | 73.64 Thousand | -20.93 Thousand | - | 188.85 Thousand |
Other Expenses | - | - | - | - | 2.6 Million | - |
Cost and Expenses | 5.95 Million | 10.54 Million | 4.59 Million | 5.28 Million | 12.22 Million | 6.93 Million |
Operating Income | -4.74 Million | -7.89 Million | -3.15 Million | -4.09 Million | -9.18 Million | -5.08 Million |
Interest Expense | 331.26 Thousand | 655.33 Thousand | 324.06 Thousand | 276.12 Thousand | 555.95 Thousand | 279.83 Thousand |
Income Tax Expense | -10.55 Thousand | -1.67 Million | -1.66 Million | -1.61 Million | -2.56 Million | -946.13 Thousand |
Earnings before Tax | -10.9 Million | -14.33 Million | -3.42 Million | -6.89 Million | -12.24 Million | -5.35 Million |
Net Income | -11.04 Million | -13.32 Million | -2.28 Million | -5.37 Million | -10 Million | -4.62 Million |
Earnings Per Share Basic | -0.01 | - | -0.00 | -0.01 | - | -0.01 |
Earnings Per Share Diluted | -0.01 | - | -0.00 | -0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 746.16 Million | 734.79 Million | 693.32 Million | 624.87 Million | 609.71 Million | 593.02 Million |
Weighted Average Shares Outstanding (Diluted) | 746.16 Million | 734.79 Million | 693.32 Million | 624.87 Million | 609.71 Million | 593.02 Million |
Gross Margin | -2.49 | -1.67 | -1.51 | -2.88 | -2.32 | -2.20 |
EBIT Margin | -3.35 | - | -1.71 | -2.69 | - | -2.26 |
Profit Margin | -9.10 | -5.03 | -1.59 | -4.52 | -3.29 | -2.50 |
EBITDA | -4.06 Million | - | -2.45 Million | -3.2 Million | - | -4.18 Million |
Earnings Before Tax Margin | -3.91 | -2.98 | -2.20 | -3.44 | -3.02 | -2.75 |
RAGHUTOB
ATIF
FNTL
6718
ULH
KAR