USD 0.43
(50.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 70.41 Million | 81.36 Million | 116.25 Million | 26.86 Million | 38.76 Million | 287.65 Million |
Total Current Assets | 30.35 Million | 55.09 Million | 93.18 Million | 17.18 Million | 31.43 Million | 149.6 Million |
Cash And Short Term Investments | 19.33 Million | 43.75 Million | 82.8 Million | 13.46 Million | 29.14 Million | 144.1 Million |
Cash and Cash Equivalents | 1.74 Million | 30.41 Million | 82.8 Million | 13.46 Million | 29.14 Million | 55.19 Million |
Short Term Investments | 17.58 Million | 13.15 Million | - | - | - | 88.9 Million |
Net Receivables | 5.98 Million | 5.85 Million | 3.66 Million | 2.26 Million | 1.49 Million | - |
Inventory | 4.02 Million | 2.2 Million | 2.36 Million | 601 Thousand | 712 Thousand | - |
Other Current Assets | 1 Million | 3.28 Million | 4.34 Million | 851 Thousand | 86 Thousand | 5.49 Million |
Total Non-Current Assets | 40.06 Million | 26.27 Million | 23.07 Million | 9.68 Million | 7.32 Million | 138.04 Million |
Net PPE | 34.52 Million | 8.52 Million | 5.73 Million | 3.77 Million | 888 Thousand | 10.24 Million |
Good Will And Intangible Assets | 4.86 Million | 16.76 Million | 16.72 Million | 5.82 Million | 6.35 Million | 127.8 Million |
Good Will | 3.49 Million | 14.88 Million | 14.33 Million | 3.49 Million | 3.49 Million | 21.35 Million |
Intangible Assets | 1.36 Million | 1.88 Million | 2.39 Million | 2.32 Million | 2.86 Million | 106.44 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 676 Thousand | 981 Thousand | 609 Thousand | 81 Thousand | 81 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 40.87 Million | 34.79 Million | 25.47 Million | 52.32 Million | 46.26 Million | 162.35 Million |
Total Current Liabilities | 8.18 Million | 13.49 Million | 9.73 Million | 5.62 Million | 1.72 Million | 14.28 Million |
Account Payables | 3.28 Million | 1.29 Million | 2.49 Million | 1.19 Million | 614 Thousand | 5.16 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.82 Million | 637 Thousand | 1.84 Million | 2.11 Million | 111 Thousand | - |
Deferred Revenue | 338 Thousand | 3.95 Million | 205 Thousand | 606 Thousand | 112 Thousand | 2.57 Million |
Other Current Liabilities | 2.73 Million | 7.6 Million | 5.18 Million | 1.71 Million | 885 Thousand | 6.54 Million |
Total Non Current Liabilities | 32.68 Million | 21.29 Million | 15.74 Million | 46.69 Million | 44.54 Million | 148.06 Million |
Long-Term Debt | 5.26 Million | 20.79 Million | 15.48 Million | 6.21 Million | 4.65 Million | -34.58 Million |
Deferred Revenue Non Current | 95 Thousand | 142 Thousand | 150 Thousand | 40 Thousand | 33 Thousand | 41.84 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 36 Thousand | 367 Thousand | 108 Thousand | 40.44 Million | 39.85 Million | 140.32 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 29.53 Million | -113.74 Million | 90.78 Million | -25.45 Million | -7.5 Million | 125.29 Million |
Stock Holders Equity | 29.53 Million | -113.74 Million | 90.78 Million | -25.45 Million | -7.5 Million | 125.29 Million |
Common Stock | 5000.00 | 5000.00 | 5000.00 | 2000.00 | 2000.00 | 45 Thousand |
Retained Earnings | -161.46 Million | -113.74 Million | -65.27 Million | -26.31 Million | -8.3 Million | -246.2 Million |
Accumulated other comprehensive income | -5000.00 | -3000.00 | - | -38.91 Million | -38.91 Million | 196 Thousand |
Common Stock Equity | 29.53 Million | -113.74 Million | 90.78 Million | -25.45 Million | -7.5 Million | 125.29 Million |
Capital Lease Obligation | 27.28 Million | 1.77 Million | 2.63 Million | 3.64 Million | 296 Thousand | - |
Total Investments | 17.58 Million | 13.15 Million | - | - | - | 88.9 Million |
Total Debt | 34.38 Million | 21.42 Million | 17.32 Million | 8.32 Million | 4.76 Million | - |
Net Debt | 32.63 Million | -8.99 Million | -65.48 Million | -5.13 Million | -24.37 Million | -55.19 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 52.72 Million | 63.33 Million | 70.41 Million | 70.41 Million | 105.02 Million | 114.52 Million |
Total Current Assets | 15.15 Million | 23.39 Million | 30.35 Million | 30.35 Million | 52.71 Million | 61.54 Million |
Cash And Short Term Investments | 10.31 Million | 15.69 Million | 19.33 Million | 19.33 Million | 41.45 Million | 47.53 Million |
Cash and Cash Equivalents | 6.49 Million | 10.72 Million | 1.74 Million | 1.74 Million | 17.39 Million | 46.6 Million |
Short Term Investments | 3.81 Million | 4.97 Million | 17.58 Million | 17.58 Million | 24.05 Million | 747 Thousand |
Net Receivables | 1.33 Million | 2.99 Million | 5.98 Million | 5.98 Million | 5.35 Million | 8.24 Million |
Inventory | 1.35 Million | 3.66 Million | 4.02 Million | 4.02 Million | 4.27 Million | 3.86 Million |
Other Current Assets | 2.15 Million | 1.03 Million | 1 Million | 1 Million | 1.45 Million | 1.91 Million |
Total Non-Current Assets | 37.57 Million | 39.93 Million | 40.06 Million | 40.06 Million | 52.31 Million | 52.98 Million |
Net PPE | 30.98 Million | 34.97 Million | 34.52 Million | 34.52 Million | 35.08 Million | 35.49 Million |
Good Will And Intangible Assets | 4.24 Million | 4.73 Million | 4.86 Million | 4.86 Million | 16.38 Million | 16.51 Million |
Good Will | 3.49 Million | 3.49 Million | 3.49 Million | 3.49 Million | 14.88 Million | 14.88 Million |
Intangible Assets | 750 Thousand | 1.23 Million | 1.36 Million | 1.36 Million | 1.49 Million | 1.62 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.34 Million | 228 Thousand | 676 Thousand | 676 Thousand | 852 Thousand | 973 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 42.78 Million | 41.68 Million | 40.87 Million | 40.87 Million | 58.54 Million | 86.61 Million |
Total Current Liabilities | 8.01 Million | 6.41 Million | 8.18 Million | 8.18 Million | 25.41 Million | 10.38 Million |
Account Payables | 1.53 Million | 1.9 Million | 3.28 Million | 3.28 Million | 2.39 Million | 1.43 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.79 Million | 994 Thousand | 1.82 Million | 1.82 Million | 16.95 Million | 1.54 Million |
Deferred Revenue | 380 Thousand | 375 Thousand | 338 Thousand | 338 Thousand | 1.17 Million | 2.17 Million |
Other Current Liabilities | 4.3 Million | 3.13 Million | 2.73 Million | 2.73 Million | 4.88 Million | 5.23 Million |
Total Non Current Liabilities | 34.76 Million | 35.27 Million | 32.68 Million | 32.68 Million | 33.12 Million | 48.07 Million |
Long-Term Debt | 5.27 Million | 5.22 Million | 5.26 Million | 5.26 Million | 32.96 Million | 47.71 Million |
Deferred Revenue Non Current | 99 Thousand | 110 Thousand | 95 Thousand | 95 Thousand | 118 Thousand | 149 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 910 Thousand | 36 Thousand | 36 Thousand | 36 Thousand | 41 Thousand | 208 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | 28.15 Million |
Total Equity | 9.94 Million | 21.64 Million | 29.53 Million | 29.53 Million | 46.48 Million | -133.14 Million |
Stock Holders Equity | 9.94 Million | 21.64 Million | 29.53 Million | 29.53 Million | 46.48 Million | -133.14 Million |
Common Stock | 162.15 Million | - | 5000.00 | 5000.00 | 5000.00 | 5000.00 |
Retained Earnings | -182.68 Million | -170.1 Million | -161.46 Million | -161.46 Million | -143.77 Million | -133.14 Million |
Accumulated other comprehensive income | -9000.00 | -10 Thousand | -5000.00 | -5000.00 | -15 Thousand | - |
Common Stock Equity | 9.94 Million | 21.64 Million | 29.53 Million | 29.53 Million | 46.48 Million | -133.14 Million |
Capital Lease Obligation | 28.48 Million | 29.9 Million | 27.28 Million | 27.28 Million | 29.54 Million | 29.39 Million |
Total Investments | 3.81 Million | 4.97 Million | 17.58 Million | 17.58 Million | 24.05 Million | 747 Thousand |
Total Debt | 35.55 Million | 36.11 Million | 34.38 Million | 34.38 Million | 49.91 Million | 49.26 Million |
Net Debt | 29.05 Million | 25.39 Million | 32.63 Million | 32.63 Million | 32.52 Million | 2.65 Million |
URI
2169
DOTD
ATIF
FNTL
NEO