USD 724.15
(-4.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 25.58 Billion | 24.18 Billion | 20.29 Billion | 17.86 Billion | 18.97 Billion | 18.13 Billion |
Total Current Assets | 2.93 Billion | 2.72 Billion | 2.15 Billion | 2.01 Billion | 1.84 Billion | 1.76 Billion |
Cash And Short Term Investments | 363 Million | 106 Million | 144 Million | 202 Million | 52 Million | 43 Million |
Cash and Cash Equivalents | 363 Million | 106 Million | 144 Million | 202 Million | 52 Million | 43 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.23 Billion | 2 Billion | 1.67 Billion | 1.31 Billion | 1.53 Billion | 1.54 Billion |
Inventory | 205 Million | 232 Million | 164 Million | 125 Million | 120 Million | 109 Million |
Other Current Assets | 62 Million | 381 Million | 166 Million | 375 Million | 140 Million | 64 Million |
Total Non-Current Assets | 22.65 Billion | 21.46 Billion | 18.14 Billion | 15.85 Billion | 17.12 Billion | 16.37 Billion |
Net PPE | 16 Billion | 14.93 Billion | 11.95 Billion | 9.99 Billion | 11.06 Billion | 10.21 Billion |
Good Will And Intangible Assets | 6.61 Billion | 6.47 Billion | 6.14 Billion | 5.81 Billion | 6.04 Billion | 6.14 Billion |
Good Will | 5.94 Billion | 6.02 Billion | 5.52 Billion | 5.16 Billion | 5.15 Billion | 5.05 Billion |
Intangible Assets | 670 Million | 452 Million | 615 Million | 648 Million | 895 Million | 1.08 Billion |
Long-Term Investments | -590 Million | -656 Million | -557 Million | -543 Million | -629 Million | -572 Million |
Tax Assets | 590 Million | 656 Million | 557 Million | 543 Million | 629 Million | 572 Million |
Other Non Current Assets | 43 Million | 47 Million | 42 Million | 38 Million | 19 Million | 16 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 17.45 Billion | 17.12 Billion | 14.3 Billion | 13.32 Billion | 15.14 Billion | 14.73 Billion |
Total Current Liabilities | 3.63 Billion | 2.44 Billion | 2.6 Billion | 1.89 Billion | 2.19 Billion | 2.11 Billion |
Account Payables | 905 Million | 1.13 Billion | 816 Million | 466 Million | 454 Million | 536 Million |
Tax Payables | 139 Million | 113 Million | 42 Million | 45 Million | 26 Million | 103 Million |
Short Term Debt | 1.71 Billion | 161 Million | 906 Million | 704 Million | 997 Million | 903 Million |
Deferred Revenue | 138 Million | 131 Million | 83 Million | 51 Million | 55 Million | 56 Million |
Other Current Liabilities | 880 Million | 1.01 Billion | 798 Million | 669 Million | 692 Million | 621 Million |
Total Non Current Liabilities | 13.82 Billion | 14.67 Billion | 11.69 Billion | 11.43 Billion | 12.94 Billion | 12.61 Billion |
Long-Term Debt | 10.94 Billion | 11.85 Billion | 9.4 Billion | 9.52 Billion | 10.96 Billion | 10.84 Billion |
Deferred Revenue Non Current | -2.7 Billion | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.87 Billion | 154 Million | 144 Million | 138 Million | 91 Million | 83 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.13 Billion | 7.06 Billion | 5.99 Billion | 4.54 Billion | 3.83 Billion | 3.4 Billion |
Stock Holders Equity | 8.13 Billion | 7.06 Billion | 5.99 Billion | 4.54 Billion | 3.83 Billion | 3.4 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 11.67 Billion | 9.65 Billion | 7.55 Billion | 6.16 Billion | 5.27 Billion | 4.1 Billion |
Accumulated other comprehensive income | -228 Million | -264 Million | -171 Million | -146 Million | -186 Million | -237 Million |
Common Stock Equity | 8.13 Billion | 7.06 Billion | 5.99 Billion | 4.54 Billion | 3.83 Billion | 3.4 Billion |
Capital Lease Obligation | 1.14 Billion | 642 Million | 621 Million | 549 Million | 533 Million | 122 Million |
Total Investments | -590 Million | -656 Million | -557 Million | -543 Million | -629 Million | -572 Million |
Total Debt | 12.66 Billion | 12.01 Billion | 10.3 Billion | 10.23 Billion | 11.96 Billion | 11.74 Billion |
Net Debt | 12.29 Billion | 11.9 Billion | 10.16 Billion | 10.02 Billion | 11.9 Billion | 11.7 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 28.41 Billion | 27.61 Billion | 26.65 Billion | 25.58 Billion | 25.58 Billion | 25.83 Billion |
Total Current Assets | 3.32 Billion | 3.21 Billion | 3 Billion | 2.93 Billion | 2.93 Billion | 2.97 Billion |
Cash And Short Term Investments | 479 Million | 467 Million | 429 Million | 363 Million | 363 Million | 284 Million |
Cash and Cash Equivalents | 479 Million | 467 Million | 429 Million | 363 Million | 363 Million | 284 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.39 Billion | 2.26 Billion | 2.22 Billion | 2.23 Billion | 2.23 Billion | 2.37 Billion |
Inventory | 211 Million | 219 Million | 208 Million | 205 Million | 205 Million | 201 Million |
Other Current Assets | 235 Million | 273 Million | 151 Million | 62 Million | 62 Million | 216 Million |
Total Non-Current Assets | 25.09 Billion | 24.39 Billion | 23.64 Billion | 22.65 Billion | 22.65 Billion | 22.85 Billion |
Net PPE | 17.49 Billion | 16.85 Billion | 16.07 Billion | 16 Billion | 16 Billion | 16.28 Billion |
Good Will And Intangible Assets | 7.54 Billion | 7.49 Billion | 7.52 Billion | 6.61 Billion | 6.61 Billion | 6.52 Billion |
Good Will | 6.85 Billion | 6.74 Billion | 6.86 Billion | 5.94 Billion | 5.94 Billion | 5.79 Billion |
Intangible Assets | 694 Million | 744 Million | 666 Million | 670 Million | 670 Million | 728 Million |
Long-Term Investments | - | - | - | -590 Million | -590 Million | - |
Tax Assets | - | - | - | 590 Million | 590 Million | - |
Other Non Current Assets | 48 Million | 47 Million | 44 Million | 43 Million | 43 Million | 48 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 19.83 Billion | 19.33 Billion | 18.53 Billion | 17.45 Billion | 17.45 Billion | 18.07 Billion |
Total Current Liabilities | 4.02 Billion | 3.96 Billion | 3.36 Billion | 3.63 Billion | 3.63 Billion | 3.67 Billion |
Account Payables | 1.21 Billion | 1.34 Billion | 959 Million | 905 Million | 905 Million | 1.12 Billion |
Tax Payables | - | - | - | 139 Million | 139 Million | - |
Short Term Debt | 1.51 Billion | 1.36 Billion | 1.08 Billion | 1.71 Billion | 1.71 Billion | 1.44 Billion |
Deferred Revenue | - | - | - | 138 Million | 138 Million | - |
Other Current Liabilities | 1.3 Billion | 1.25 Billion | 1.31 Billion | 880 Million | 880 Million | 1.1 Billion |
Total Non Current Liabilities | 15.8 Billion | 15.36 Billion | 15.17 Billion | 13.82 Billion | 13.82 Billion | 14.4 Billion |
Long-Term Debt | 11.88 Billion | 11.52 Billion | 11.31 Billion | 10.94 Billion | 10.94 Billion | 11.47 Billion |
Deferred Revenue Non Current | -2.67 Billion | 988 Million | 966 Million | -2.7 Billion | -2.7 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.92 Billion | 183 Million | 200 Million | 2.87 Billion | 2.87 Billion | 176 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.58 Billion | 8.28 Billion | 8.12 Billion | 8.13 Billion | 8.13 Billion | 7.75 Billion |
Stock Holders Equity | 8.58 Billion | 8.28 Billion | 8.12 Billion | 8.13 Billion | 8.13 Billion | 7.75 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 13.23 Billion | 12.63 Billion | 12.1 Billion | 11.67 Billion | 11.67 Billion | 11.09 Billion |
Accumulated other comprehensive income | -237 Million | -292 Million | -279 Million | -228 Million | -228 Million | -268 Million |
Common Stock Equity | 8.58 Billion | 8.28 Billion | 8.12 Billion | 8.13 Billion | 8.13 Billion | 7.75 Billion |
Capital Lease Obligation | 1.02 Billion | 988 Million | 966 Million | 1.14 Billion | 1.14 Billion | 890 Million |
Total Investments | - | - | - | -590 Million | -590 Million | - |
Total Debt | 13.39 Billion | 13.87 Billion | 13.37 Billion | 12.66 Billion | 12.66 Billion | 12.91 Billion |
Net Debt | 12.91 Billion | 13.41 Billion | 12.94 Billion | 12.29 Billion | 12.29 Billion | 12.63 Billion |
2169
DOTD
1345
FNTL
NEO
TBIO