GBp 91.0
(0.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 100.17 Million | 87.79 Million | 75.08 Million | 67.37 Million | 53.96 Million | 48.47 Million |
Total Current Assets | 67.93 Million | 57.13 Million | 45 Million | 37.96 Million | 31.54 Million | 27.95 Million |
Cash And Short Term Investments | 52.67 Million | 43.91 Million | 31.95 Million | 25.38 Million | 19.32 Million | 15 Million |
Cash and Cash Equivalents | 52.67 Million | 43.91 Million | 31.95 Million | 25.38 Million | 19.32 Million | 15 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 15.26 Million | 13.21 Million | 13.05 Million | 12.58 Million | 8.15 Million | 8.27 Million |
Inventory | 1.00 | -4.35 Million | -4.24 Million | 1.00 | - | 2.00 |
Other Current Assets | 5.07 Million | 4.35 Million | 4.24 Million | 4.21 Million | 4.06 Million | 4.67 Million |
Total Non-Current Assets | 32.23 Million | 30.66 Million | 30.08 Million | 29.4 Million | 22.41 Million | 20.51 Million |
Net PPE | 2.69 Million | 3.28 Million | 3.97 Million | 5.26 Million | 1.03 Million | 1.04 Million |
Good Will And Intangible Assets | 39.22 Million | 37.05 Million | 35.49 Million | 33.41 Million | 21.38 Million | 19.46 Million |
Good Will | 9.68 Million | 9.68 Million | 9.68 Million | 9.68 Million | 9.68 Million | 9.68 Million |
Intangible Assets | 29.54 Million | 27.37 Million | 25.81 Million | 23.73 Million | 11.7 Million | 9.78 Million |
Long-Term Investments | - | - | 299.01 Thousand | 404.15 Thousand | 662.91 Thousand | 852.5 Thousand |
Tax Assets | - | - | 20.1 Million | 19.32 Million | 21.75 Million | 19.66 Million |
Other Non Current Assets | -9.68 Million | -9.68 Million | -29.78 Million | -29 Million | -22.41 Million | -20.51 Million |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 19.86 Million | 17.98 Million | 14.05 Million | 16.3 Million | 12.47 Million | 11.91 Million |
Total Current Liabilities | 15.89 Million | 13.47 Million | 10.35 Million | 10.91 Million | 11.1 Million | 10.22 Million |
Account Payables | 2.17 Million | 2.42 Million | 769 Thousand | 1.73 Million | 3.97 Million | 6.18 Million |
Tax Payables | 446 Thousand | 296 Thousand | 90 Thousand | 55 Thousand | 1.24 Million | 1.46 Million |
Short Term Debt | 823 Thousand | 818 Thousand | 934 Thousand | 1.06 Million | 5000.00 | 5000.00 |
Deferred Revenue | 446 Thousand | - | 90 Thousand | 55 Thousand | -5000.00 | -5000.00 |
Other Current Liabilities | 12.45 Million | 10.22 Million | 8.56 Million | 8.06 Million | 7.12 Million | 4.03 Million |
Total Non Current Liabilities | 3.96 Million | 4.51 Million | 3.69 Million | 5.38 Million | 1.37 Million | 1.69 Million |
Long-Term Debt | 1.32 Million | 1.75 Million | 2.48 Million | 3.39 Million | - | - |
Deferred Revenue Non Current | -2.64 Million | -2.75 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.64 Million | 2.75 Million | -1.00 | -1.00 | -1.00 | - |
Other Liabilities | - | - | 1.00 | - | 1.00 | - |
Total Equity | 80.31 Million | 69.8 Million | 61.03 Million | 51.07 Million | 41.48 Million | 36.55 Million |
Stock Holders Equity | 80.31 Million | 69.8 Million | 61.03 Million | 51.07 Million | 41.48 Million | 36.55 Million |
Common Stock | 1.49 Million | 1.49 Million | 1.49 Million | 1.49 Million | 1.49 Million | 1.49 Million |
Retained Earnings | 68.84 Million | 58.88 Million | 49.38 Million | 40.96 Million | 37.16 Million | 32.33 Million |
Accumulated other comprehensive income | 2.84 Million | 2.3 Million | 3.02 Million | 1.65 Million | 736 Thousand | 635 Thousand |
Common Stock Equity | 80.31 Million | 69.8 Million | 61.03 Million | 51.07 Million | 41.48 Million | 36.55 Million |
Capital Lease Obligation | 1.32 Million | 1.75 Million | 2.48 Million | 3.39 Million | - | - |
Total Investments | - | - | 299.01 Thousand | 404.15 Thousand | 662.91 Thousand | 852.5 Thousand |
Total Debt | 2.14 Million | 2.57 Million | 3.42 Million | 4.46 Million | 5000.00 | 5000.00 |
Net Debt | -50.53 Million | -41.34 Million | -28.52 Million | -20.91 Million | -19.31 Million | -15 Million |
Breakdown | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY | 2021 Q4 |
---|---|---|---|---|---|---|
Total Assets | 115.88 Million | 100.17 Million | 100.17 Million | 93.76 Million | 87.79 Million | 87.79 Million |
Total Current Assets | 54.19 Million | 67.93 Million | 67.93 Million | 62.54 Million | 57.13 Million | 57.13 Million |
Cash And Short Term Investments | 37.14 Million | 52.67 Million | 52.67 Million | 49.57 Million | 43.91 Million | 43.91 Million |
Cash and Cash Equivalents | 37.14 Million | 52.67 Million | 52.67 Million | 49.57 Million | 43.91 Million | 43.91 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 17.05 Million | 15.26 Million | 15.26 Million | 12.97 Million | 13.21 Million | 13.21 Million |
Inventory | - | 1.00 | 1.00 | - | -4.35 Million | -4.35 Million |
Other Current Assets | - | 5.07 Million | 5.07 Million | - | 4.35 Million | 4.35 Million |
Total Non-Current Assets | 61.68 Million | 32.23 Million | 32.23 Million | 31.21 Million | 30.66 Million | 30.66 Million |
Net PPE | 2.27 Million | 2.69 Million | 2.69 Million | 2.9 Million | 3.28 Million | 3.28 Million |
Good Will And Intangible Assets | 59.41 Million | 39.22 Million | 39.22 Million | 37.99 Million | 37.05 Million | 37.05 Million |
Good Will | 22.17 Million | 9.68 Million | 9.68 Million | 9.68 Million | 9.68 Million | 9.68 Million |
Intangible Assets | 37.23 Million | 29.54 Million | 29.54 Million | 28.31 Million | 27.37 Million | 27.37 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -9.68 Million | -9.68 Million | -9.68 Million | -9.68 Million | -9.68 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 23.52 Million | 19.86 Million | 19.86 Million | 17.17 Million | 17.98 Million | 17.98 Million |
Total Current Liabilities | 15.68 Million | 15.89 Million | 15.89 Million | 12.89 Million | 13.47 Million | 13.47 Million |
Account Payables | 14.74 Million | 14.62 Million | 2.17 Million | 11.93 Million | 2.42 Million | 12.65 Million |
Tax Payables | 308 Thousand | 446 Thousand | 446 Thousand | 132 Thousand | 296 Thousand | 296 Thousand |
Short Term Debt | 634 Thousand | 823 Thousand | 823 Thousand | 832 Thousand | 818 Thousand | 818 Thousand |
Deferred Revenue | -634 Thousand | -13.27 Million | 446 Thousand | -832 Thousand | - | -11.04 Million |
Other Current Liabilities | 942 Thousand | 13.72 Million | 12.45 Million | 964 Thousand | 10.22 Million | 11.04 Million |
Total Non Current Liabilities | 7.84 Million | 3.96 Million | 3.96 Million | 4.27 Million | 4.51 Million | 4.51 Million |
Long-Term Debt | 1.15 Million | 1.32 Million | 1.32 Million | 1.42 Million | 1.75 Million | 1.75 Million |
Deferred Revenue Non Current | -6.68 Million | -2.64 Million | -2.64 Million | -2.85 Million | -2.75 Million | -2.75 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.68 Million | 2.64 Million | 2.64 Million | 2.85 Million | 2.75 Million | 2.75 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 92.36 Million | 80.31 Million | 80.31 Million | 76.58 Million | 69.8 Million | 69.8 Million |
Stock Holders Equity | 92.36 Million | 80.31 Million | 80.31 Million | 76.58 Million | 69.8 Million | 69.8 Million |
Common Stock | 1.53 Million | 1.49 Million | 1.49 Million | 1.49 Million | 1.49 Million | 1.49 Million |
Retained Earnings | 75.59 Million | 68.84 Million | 68.84 Million | 65.65 Million | 58.88 Million | 58.88 Million |
Accumulated other comprehensive income | 2.44 Million | 2.84 Million | 2.84 Million | 2.31 Million | 2.3 Million | 2.3 Million |
Common Stock Equity | 92.36 Million | 80.31 Million | 80.31 Million | 76.58 Million | 69.8 Million | 69.8 Million |
Capital Lease Obligation | 1.15 Million | 1.32 Million | 1.32 Million | 1.42 Million | 1.75 Million | 1.75 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.78 Million | 2.14 Million | 2.14 Million | 2.25 Million | 2.57 Million | 2.57 Million |
Net Debt | -35.36 Million | -50.53 Million | -50.53 Million | -47.31 Million | -41.34 Million | -41.34 Million |
1345
PRPO
DREAMFOLKS
TBIO
URI
2169