PT Trimegah Bangun Persada Tbk (NCKL.JK)
IDR 780.0
(-0.64%)
IDR 780.0
(-0.64%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 23857.86 Billion | 9567.95 Billion | 8229.17 Billion | 4071.63 Billion | 6892.5 Billion |
| Cost of Revenue | 15582.01 Billion | 4892.61 Billion | 3715.24 Billion | 2114.47 Billion | 3210.98 Billion |
| Gross Profit | 8275.84 Billion | 4675.34 Billion | 4513.92 Billion | 1957.15 Billion | 3681.51 Billion |
| Operating Expenses | 1242.58 Billion | 920.68 Billion | 984 Billion | 771.55 Billion | 1163.9 Billion |
| Selling, General and Administrative Expenses | 1436.81 Billion | 423.29 Billion | 451.44 Billion | 348.15 Billion | 1096.13 Billion |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | -194.22 Billion | 70.51 Billion | 35.26 Billion | 6.51 Billion | - |
| Cost and Expenses | 16833.87 Billion | 5813.29 Billion | 4699.24 Billion | 2886.03 Billion | 4374.89 Billion |
| Operating Income | 7023.98 Billion | 3983.61 Billion | 3566.9 Billion | 1242.18 Billion | 2609.09 Billion |
| Interest Expense | 637.54 Billion | 111.91 Billion | 276.25 Billion | 204.98 Billion | 274.36 Billion |
| Income Tax Expense | 1107.31 Billion | 812.38 Billion | 604.8 Billion | 252.84 Billion | 527.26 Billion |
| Earnings before Tax | 8175.37 Billion | 6649.52 Billion | 3975.26 Billion | 1054.17 Billion | 2253.68 Billion |
| Net Income | 5618.99 Billion | 4666.93 Billion | 2076.81 Billion | 80.55 Billion | 1168.54 Billion |
| Earnings Per Share Basic | 92.39 | 73.96 | 32.91 | 1.28 | 21.21 |
| Earnings Per Share Diluted | 92.39 | 73.96 | 32.91 | 1.28 | 21.21 |
| Weighted Average Shares Outstanding | 60.81 Billion | 63.09 Billion | 63.09 Billion | 63.09 Billion | 55.1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 60.81 Billion | 63.09 Billion | 63.09 Billion | 63.09 Billion | 55.1 Billion |
| Gross Margin | 0.35 | 0.49 | 0.55 | 0.48 | 0.53 |
| EBIT Margin | 0.37 | 0.70 | 0.52 | 0.32 | 0.44 |
| Profit Margin | 0.24 | 0.49 | 0.25 | 0.02 | 0.17 |
| EBITDA | 8884.92 Billion | 6787.09 Billion | 4304.65 Billion | 1293.93 Billion | 3036.49 Billion |
| Earnings Before Tax Margin | 0.29 | 0.42 | 0.43 | 0.31 | 0.38 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 6769.72 Billion | 6034.16 Billion | 6558.08 Billion | 23857.86 Billion | 7057.29 Billion | 5456.1 Billion |
| Cost of Revenue | 4565.18 Billion | 4416.51 Billion | 4416.27 Billion | 15582.01 Billion | 4422.08 Billion | 3523.97 Billion |
| Gross Profit | 2204.53 Billion | 1617.65 Billion | 2141.8 Billion | 8275.84 Billion | 2635.21 Billion | 1932.12 Billion |
| Operating Expenses | 354.87 Billion | 393.01 Billion | 341.8 Billion | 1462.38 Billion | 144.47 Billion | 579.5 Billion |
| Selling, General and Administrative Expenses | 143.05 Billion | 138.42 Billion | 166.6 Billion | - | 75.16 Billion | 117.94 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 56.05 Billion | 9.78 Billion | 6.14 Billion | 59.66 Billion | 3.34 Billion | 61.92 Billion |
| Cost and Expenses | 4920.05 Billion | 4809.52 Billion | 4758.08 Billion | 17044.4 Billion | 4566.55 Billion | 4103.47 Billion |
| Operating Income | 2020.14 Billion | 1386.14 Billion | 1599.83 Billion | 7023.98 Billion | 2353.66 Billion | 1706.54 Billion |
| Interest Expense | 211.3 Billion | 208.04 Billion | 212.49 Billion | 637.54 Billion | 364.29 Billion | -25.36 Billion |
| Income Tax Expense | 252.05 Billion | 192.08 Billion | 241.73 Billion | 1107.31 Billion | 281.01 Billion | 278.51 Billion |
| Earnings before Tax | 2503.34 Billion | 1483 Billion | 1643.77 Billion | 8175.37 Billion | 2739.46 Billion | 1987.31 Billion |
| Net Income | 1804.85 Billion | 1001.32 Billion | 1154.33 Billion | 5618.99 Billion | 1719.46 Billion | 1376.8 Billion |
| Earnings Per Share Basic | 27.60 | 16.46 | 18.29 | - | 27.32 | 22.16 |
| Earnings Per Share Diluted | 27.60 | 16.46 | 18.29 | - | 27.32 | 22.16 |
| Weighted Average Shares Outstanding | 65.38 Billion | 60.81 Billion | 63.12 Billion | 60.81 Billion | 62.93 Billion | 62.12 Billion |
| Weighted Average Shares Outstanding (Diluted) | 65.38 Billion | 60.81 Billion | 63.12 Billion | 60.81 Billion | 62.93 Billion | 62.12 Billion |
| Gross Margin | 0.33 | 0.27 | 0.33 | 0.35 | 0.37 | 0.35 |
| EBIT Margin | 0.40 | 0.28 | 0.29 | - | 0.44 | 0.36 |
| Profit Margin | 0.27 | 0.17 | 0.18 | 0.24 | 0.24 | 0.25 |
| EBITDA | 2734.24 Billion | 1707.26 Billion | 1896.42 Billion | - | 3119.99 Billion | 1976.13 Billion |
| Earnings Before Tax Margin | 0.30 | 0.23 | 0.24 | 0.29 | 0.33 | 0.31 |
UJO
TLIK
SAMS
8255
CHLSY
000586