NRJ Group SA (NRG.PA)
EUR 7.22
(0.28%)
EUR 7.22
(0.28%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 409.24 Million | 398.09 Million | 378.62 Million | 336.16 Million | 406.56 Million | 411.03 Million |
| Cost of Revenue | 314.67 Million | 302.08 Million | 309.16 Million | 293.57 Million | 198.2 Million | 201.41 Million |
| Gross Profit | 94.56 Million | 96.01 Million | 69.46 Million | 42.58 Million | 208.35 Million | 209.62 Million |
| Operating Expenses | 17.85 Million | 21.3 Million | 12.74 Million | 16.7 Million | 175.13 Million | 174.46 Million |
| Selling, General and Administrative Expenses | 3.74 Million | 13.73 Million | 10.58 Million | 12.75 Million | 112.01 Million | 118.9 Million |
| Research and Development Expenses | 7.55 Million | 7.3 Million | 7.3 Million | 6.91 Million | 7.34 Million | 7.37 Million |
| Other Expenses | 228.73 Million | -7.56 Million | -2.16 Million | -3.95 Million | -5.8 Million | -8.42 Million |
| Cost and Expenses | 332.53 Million | 323.38 Million | 321.9 Million | 310.28 Million | 373.33 Million | 375.87 Million |
| Operating Income | 48.59 Million | 74.71 Million | 56.71 Million | 25.87 Million | 28.49 Million | 32.27 Million |
| Interest Expense | 140 Thousand | 692 Thousand | 663 Thousand | 660 Thousand | 3.71 Million | 2.23 Million |
| Income Tax Expense | 15.44 Million | 13.02 Million | 10.56 Million | 4.16 Million | 10.97 Million | 12.84 Million |
| Earnings before Tax | 59.21 Million | 46.11 Million | 36.19 Million | 44.26 Million | 32.75 Million | 35.13 Million |
| Net Income | 45.16 Million | 34.67 Million | 27.59 Million | 40.11 Million | 21.74 Million | 22 Million |
| Earnings Per Share Basic | 0.58 | 0.45 | 0.36 | 0.52 | 0.28 | 0.28 |
| Earnings Per Share Diluted | 0.58 | 0.45 | 0.36 | 0.52 | 0.28 | 0.28 |
| Weighted Average Shares Outstanding | 77.38 Million | 77.35 Million | 77.37 Million | 77.37 Million | 77.42 Million | 77.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 77.38 Million | 77.35 Million | 77.37 Million | 77.37 Million | 77.42 Million | 77.43 Million |
| Gross Margin | 0.23 | 0.24 | 0.18 | 0.13 | 0.51 | 0.51 |
| EBIT Margin | 0.22 | 0.26 | 0.23 | 0.17 | 0.13 | 0.13 |
| Profit Margin | 0.11 | 0.09 | 0.07 | 0.12 | 0.05 | 0.05 |
| EBITDA | 90.01 Million | 76.63 Million | 67.93 Million | 77.09 Million | 65.96 Million | 57.07 Million |
| Earnings Before Tax Margin | 0.12 | 0.19 | 0.15 | 0.08 | 0.07 | 0.08 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 199.37 Million | 216.8 Million | 409.24 Million | 192.43 Million | 398.09 Million | 206.08 Million |
| Cost of Revenue | 84.89 Million | 161.15 Million | 314.67 Million | 153.52 Million | 302.08 Million | 151.32 Million |
| Gross Profit | 114.48 Million | 55.65 Million | 94.56 Million | 38.91 Million | 96.01 Million | 54.75 Million |
| Operating Expenses | 92.99 Million | 24.28 Million | 17.85 Million | 24.66 Million | 21.3 Million | 29.63 Million |
| Selling, General and Administrative Expenses | 60.55 Million | 23.25 Million | - | 22.44 Million | - | 24.46 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.04 Million | -1.03 Million | -3.35 Million | -2.22 Million | -7.56 Million | -5.17 Million |
| Cost and Expenses | 177.89 Million | 185.43 Million | 332.53 Million | 178.19 Million | 323.38 Million | 180.95 Million |
| Operating Income | 21.76 Million | 31.36 Million | 76.71 Million | 14.24 Million | 74.71 Million | 25.12 Million |
| Interest Expense | - | - | 701 Thousand | 444 Thousand | 692 Thousand | 307 Thousand |
| Income Tax Expense | 8.07 Million | 9.73 Million | 15.44 Million | 5.7 Million | 13.02 Million | 6.88 Million |
| Earnings before Tax | 28.09 Million | 38.74 Million | 59.21 Million | 20.46 Million | 46.11 Million | 26.33 Million |
| Net Income | 20.01 Million | 29.96 Million | 45.16 Million | 15.2 Million | 34.67 Million | 21.23 Million |
| Earnings Per Share Basic | 0.26 | 0.39 | - | 0.20 | - | 0.27 |
| Earnings Per Share Diluted | 0.26 | 0.39 | - | 0.20 | - | 0.27 |
| Weighted Average Shares Outstanding | 77.4 Million | 77.4 Million | 77.38 Million | 77.37 Million | 77.35 Million | 77.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 77.4 Million | 77.4 Million | 77.38 Million | 77.37 Million | 77.35 Million | 77.35 Million |
| Gross Margin | 0.57 | 0.26 | 0.23 | 0.20 | 0.24 | 0.27 |
| EBIT Margin | 0.16 | 0.21 | - | 0.15 | - | 0.19 |
| Profit Margin | 0.10 | 0.14 | 0.11 | 0.08 | 0.09 | 0.10 |
| EBITDA | 32.2 Million | 46.42 Million | - | 29.14 Million | - | 39.98 Million |
| Earnings Before Tax Margin | 0.11 | 0.14 | 0.19 | 0.07 | 0.19 | 0.12 |
BESS
5135
LFG
0303
002559
2673