PT Batulicin Nusantara Maritim Tbk (BESS.JK)
IDR 386.0
(6.63%)
IDR 386.0
(6.63%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 363.74 Billion | 406.46 Billion | 404.09 Billion | 295.53 Billion | 240.35 Billion | 408.47 Billion |
| Cost of Revenue | 234.22 Billion | 307.63 Billion | 241.65 Billion | 195.69 Billion | 167.09 Billion | 265.22 Billion |
| Gross Profit | 129.51 Billion | 98.83 Billion | 162.44 Billion | 99.83 Billion | 73.26 Billion | 143.25 Billion |
| Operating Expenses | 48.3 Billion | 46.87 Billion | 43.78 Billion | 28.84 Billion | 23.29 Billion | 14.03 Billion |
| Selling, General and Administrative Expenses | 34.36 Billion | 41.03 Billion | 38.04 Billion | 28.5 Billion | 23.1 Billion | 13.8 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 13.94 Billion | -5.84 Billion | -5.73 Billion | -342.46 Million | -187.28 Million | -225.42 Million |
| Cost and Expenses | 282.53 Billion | 354.5 Billion | 285.44 Billion | 224.54 Billion | 190.38 Billion | 279.25 Billion |
| Operating Income | 81.2 Billion | 51.96 Billion | 118.65 Billion | 70.98 Billion | 49.97 Billion | 129.22 Billion |
| Interest Expense | 14.4 Billion | 23.16 Billion | 27.36 Billion | 33.3 Billion | 34.45 Billion | - |
| Income Tax Expense | 4.16 Billion | 2.82 Billion | 3.06 Billion | 3.54 Billion | 3.09 Billion | 4.9 Billion |
| Earnings before Tax | 81.09 Billion | 58.75 Billion | 115.53 Billion | 54.74 Billion | 13.03 Billion | 117.68 Billion |
| Net Income | 79.42 Billion | 55.93 Billion | 112.46 Billion | 51.19 Billion | 9.94 Billion | 112.78 Billion |
| Earnings Per Share Basic | 26.03 | 16.35 | 33.00 | 22.93 | 2.65 | 30.08 |
| Earnings Per Share Diluted | 26.03 | 15.37 | 30.40 | 22.93 | 2.65 | 30.08 |
| Weighted Average Shares Outstanding | 3.05 Billion | 3.42 Billion | 3.4 Billion | 2.23 Billion | 3.75 Billion | 3.75 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.05 Billion | 3.63 Billion | 3.69 Billion | 2.23 Billion | 3.75 Billion | 3.75 Billion |
| Gross Margin | 0.36 | 0.24 | 0.40 | 0.34 | 0.30 | 0.35 |
| EBIT Margin | 0.34 | 0.23 | 0.38 | 0.35 | 0.32 | 0.35 |
| Profit Margin | 0.22 | 0.14 | 0.28 | 0.17 | 0.04 | 0.28 |
| EBITDA | 123.51 Billion | 121.8 Billion | 175.8 Billion | 103.8 Billion | 77.65 Billion | 140.8 Billion |
| Earnings Before Tax Margin | 0.22 | 0.13 | 0.29 | 0.24 | 0.21 | 0.32 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 78.63 Billion | 48.45 Billion | 66.07 Billion | 101.7 Billion | 363.74 Billion | 82.42 Billion |
| Cost of Revenue | 53.97 Billion | 41.42 Billion | 57.53 Billion | 56.66 Billion | 234.72 Billion | 56.8 Billion |
| Gross Profit | 24.66 Billion | 7.02 Billion | 8.54 Billion | 45.04 Billion | 129.01 Billion | 25.61 Billion |
| Operating Expenses | 15.2 Billion | 11.61 Billion | 10.06 Billion | 13.99 Billion | 46.25 Billion | 10.64 Billion |
| Selling, General and Administrative Expenses | 14.18 Billion | 12.3 Billion | 8.91 Billion | 12.76 Billion | - | 9.57 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.01 Billion | -689.56 Million | -1.14 Billion | -1.22 Billion | -4.45 Billion | -1.06 Billion |
| Cost and Expenses | 69.17 Billion | 53.04 Billion | 67.59 Billion | 70.66 Billion | 280.97 Billion | 67.45 Billion |
| Operating Income | 9.46 Billion | -4.59 Billion | -1.51 Billion | 31.04 Billion | 82.76 Billion | 14.97 Billion |
| Interest Expense | 1.4 Billion | 1.86 Billion | 2.29 Billion | 2.8 Billion | 14.4 Billion | 3.34 Billion |
| Income Tax Expense | 1.8 Billion | 2.43 Billion | 6.09 Billion | 248.4 Million | 1.64 Billion | 270.56 Million |
| Earnings before Tax | 9.84 Billion | -6.12 Billion | -3.83 Billion | 28.62 Billion | 81.09 Billion | 14.56 Billion |
| Net Income | 9.83 Billion | -8.56 Billion | -9.94 Billion | 28.34 Billion | 79.42 Billion | 14.29 Billion |
| Earnings Per Share Basic | 2.86 | -2.49 | -2.89 | 8.24 | - | 4.16 |
| Earnings Per Share Diluted | 2.86 | -2.49 | -2.89 | 8.24 | - | 4.16 |
| Weighted Average Shares Outstanding | 3.44 Billion | 3.44 Billion | 3.44 Billion | 3.44 Billion | 3.05 Billion | 3.43 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.44 Billion | 3.44 Billion | 3.44 Billion | 3.44 Billion | 3.05 Billion | 3.43 Billion |
| Gross Margin | 0.31 | 0.15 | 0.13 | 0.44 | 0.35 | 0.31 |
| EBIT Margin | 0.27 | 0.10 | 0.13 | 0.40 | - | 0.30 |
| Profit Margin | 0.13 | -0.18 | -0.15 | 0.28 | 0.22 | 0.17 |
| EBITDA | 21.09 Billion | 4.97 Billion | 8.37 Billion | 40.91 Billion | - | 24.84 Billion |
| Earnings Before Tax Margin | 0.12 | -0.09 | -0.02 | 0.31 | 0.23 | 0.18 |
5135
LFG
MQG
002559
2673
NRG