Sarawak Plantation Berhad (5135.KL)
MYR 2.3
(-1.71%)
MYR 2.3
(-1.71%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 570.67 Million | 710.91 Million | 790.52 Million | 465.74 Million | 347.52 Million |
| Cost of Revenue | 437.62 Million | 505.73 Million | 557.56 Million | 339.44 Million | 281.12 Million |
| Gross Profit | 133.04 Million | 205.17 Million | 232.96 Million | 126.3 Million | 66.4 Million |
| Operating Expenses | 45.54 Million | 66.66 Million | 63.86 Million | 43.44 Million | 1.58 Million |
| Selling, General and Administrative Expenses | 50.13 Million | 69.14 Million | 65.38 Million | 44.69 Million | 38.26 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | -4.58 Million | -6.76 Million | - | - | 1.58 Million |
| Cost and Expenses | 483.17 Million | 572.4 Million | 621.42 Million | 382.89 Million | 1.58 Million |
| Operating Income | 87.49 Million | 138.5 Million | 147.7 Million | 67.23 Million | -1.58 Million |
| Interest Expense | 302.26 Thousand | 763.59 Thousand | 811.05 Thousand | 1.62 Million | 3.61 Million |
| Income Tax Expense | 22.58 Million | 36.87 Million | 40.1 Million | 21.4 Million | 7.71 Million |
| Earnings before Tax | 87.44 Million | 134.21 Million | 168.39 Million | 83.05 Million | 28.4 Million |
| Net Income | 64.44 Million | 96.71 Million | 127.82 Million | 61.42 Million | 20.91 Million |
| Earnings Per Share Basic | 0.23 | 0.35 | 0.46 | 0.22 | 0.07 |
| Earnings Per Share Diluted | 0.23 | 0.35 | 0.46 | 0.22 | 0.07 |
| Weighted Average Shares Outstanding | 279.03 Million | 279.03 Million | 279.03 Million | 279.03 Million | 279.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 279.03 Million | 279.03 Million | 279.03 Million | 279.03 Million | 279.17 Million |
| Gross Margin | 0.23 | 0.29 | 0.29 | 0.27 | 0.19 |
| EBIT Margin | 0.23 | 0.25 | 0.27 | 0.25 | -0.00 |
| Profit Margin | 0.11 | 0.14 | 0.16 | 0.13 | 0.06 |
| EBITDA | 130 Million | 176.85 Million | 210.36 Million | 115.9 Million | 60.1 Million |
| Earnings Before Tax Margin | 0.15 | 0.19 | 0.19 | 0.14 | -0.00 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 131.46 Million | 127.32 Million | 159.22 Million | 570.67 Million | 172.64 Million | 127.35 Million |
| Cost of Revenue | 97.33 Million | 102.43 Million | 121.97 Million | 437.62 Million | 125.21 Million | 100.33 Million |
| Gross Profit | 34.12 Million | 24.89 Million | 37.24 Million | 133.04 Million | 47.42 Million | 27.01 Million |
| Operating Expenses | 10.05 Million | 10.79 Million | 14.31 Million | 45.54 Million | 13.3 Million | 10.16 Million |
| Selling, General and Administrative Expenses | 11.43 Million | 11.83 Million | 14.85 Million | - | 13.79 Million | 11.14 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 8.93 Million | 10.93 Million | -11.67 Million | -4.36 Million | 1.22 Million | 4.63 Million |
| Cost and Expenses | 107.38 Million | 113.22 Million | 136.28 Million | 483.17 Million | 138.52 Million | 110.5 Million |
| Operating Income | 24.07 Million | 14.09 Million | 22.93 Million | 87.49 Million | 34.12 Million | 16.84 Million |
| Interest Expense | 77 Thousand | 69 Thousand | 70.26 Thousand | 302.26 Thousand | 55 Thousand | 93 Thousand |
| Income Tax Expense | 8.53 Million | 7.08 Million | 3.72 Million | 22.58 Million | 9.25 Million | 5.65 Million |
| Earnings before Tax | 34.45 Million | 26.35 Million | 12.51 Million | 87.44 Million | 36.49 Million | 22.4 Million |
| Net Income | 25.69 Million | 19.07 Million | 8.73 Million | 64.44 Million | 27.12 Million | 16.55 Million |
| Earnings Per Share Basic | 0.09 | 0.07 | 0.03 | - | 0.10 | 0.06 |
| Earnings Per Share Diluted | 0.09 | 0.07 | 0.03 | - | 0.10 | 0.06 |
| Weighted Average Shares Outstanding | 279.03 Million | 279.03 Million | 279.03 Million | 279.03 Million | 279.03 Million | 279.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 279.03 Million | 279.03 Million | 279.03 Million | 279.03 Million | 279.03 Million | 279.03 Million |
| Gross Margin | 0.26 | 0.20 | 0.23 | 0.23 | 0.27 | 0.21 |
| EBIT Margin | 0.34 | 0.29 | 0.15 | - | 0.27 | 0.26 |
| Profit Margin | 0.20 | 0.15 | 0.05 | 0.11 | 0.16 | 0.13 |
| EBITDA | 44.93 Million | 36.89 Million | 23.46 Million | - | 47.28 Million | 32.86 Million |
| Earnings Before Tax Margin | 0.18 | 0.11 | 0.14 | 0.15 | 0.20 | 0.13 |
LFG
MQG
058970
2673
NRG
BESS