EMRO. Incorporated (058970.KQ)
KRW 61100.0
(-1.77%)
KRW 61100.0
(-1.77%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 63.17 Billion | 58.62 Billion | 47.01 Billion | 44.84 Billion | 33.17 Billion | 28.34 Billion |
| Cost of Revenue | 40.27 Billion | 36.99 Billion | 28.26 Billion | 28.67 Billion | 22.52 Billion | 19.16 Billion |
| Gross Profit | 22.89 Billion | 21.62 Billion | 18.75 Billion | 16.17 Billion | 10.65 Billion | 9.18 Billion |
| Operating Expenses | 18.23 Billion | 15.14 Billion | 12.01 Billion | 9.71 Billion | 9.72 Billion | 9.6 Billion |
| Selling, General and Administrative Expenses | 6.22 Billion | 11.07 Billion | 8.59 Billion | 7.16 Billion | 6.89 Billion | 6.2 Billion |
| Research and Development Expenses | 3.31 Billion | 3.51 Billion | 2.97 Billion | 2.13 Billion | 2.32 Billion | 2.86 Billion |
| Other Expenses | 9.95 Billion | -554.33 Million | -449.68 Million | -409.09 Million | -502.67 Million | -534.21 Million |
| Cost and Expenses | 58.51 Billion | 52.13 Billion | 40.27 Billion | 38.38 Billion | 32.24 Billion | 28.76 Billion |
| Operating Income | 4.66 Billion | 6.48 Billion | 6.73 Billion | 6.46 Billion | 929.17 Million | -420.47 Million |
| Interest Expense | 1.14 Billion | 14.02 Million | 298.99 Million | 539.27 Million | 811.75 Million | 308.12 Million |
| Income Tax Expense | -632.63 Million | 1.33 Billion | 1.25 Billion | 468.27 Million | -602.83 Million | -56.64 Million |
| Earnings before Tax | -27.08 Billion | 7.92 Billion | 6.62 Billion | 4.25 Billion | 31.42 Million | -623.43 Million |
| Net Income | -26.73 Billion | 6.41 Billion | 5.41 Billion | 3.55 Billion | 598.44 Million | -625.08 Million |
| Earnings Per Share Basic | -2385.00 | 577.67 | 567.15 | 460.92 | 72.80 | -67.54 |
| Earnings Per Share Diluted | -2384.56 | 577.67 | 549.20 | 460.92 | 72.80 | -67.54 |
| Weighted Average Shares Outstanding | 11.21 Million | 11.11 Million | 9.54 Million | 7.72 Million | 8.22 Million | 9.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.21 Million | 11.11 Million | 9.85 Million | 7.72 Million | 8.22 Million | 9.25 Million |
| Gross Margin | 0.36 | 0.37 | 0.40 | 0.36 | 0.32 | 0.32 |
| EBIT Margin | -0.36 | 0.16 | 0.20 | 0.21 | 0.10 | 0.04 |
| Profit Margin | -0.42 | 0.11 | 0.12 | 0.08 | 0.02 | -0.02 |
| EBITDA | -22.51 Billion | 11.02 Billion | 9.59 Billion | 7.64 Billion | 3.33 Billion | 1.12 Billion |
| Earnings Before Tax Margin | 0.07 | 0.11 | 0.14 | 0.14 | 0.03 | -0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 19.19 Billion | 14.62 Billion | 17.4 Billion | 63.17 Billion | 16.45 Billion | 15.02 Billion |
| Cost of Revenue | 11.27 Billion | 9.85 Billion | 11.04 Billion | 40.27 Billion | 10.4 Billion | 9.68 Billion |
| Gross Profit | 7.92 Billion | 4.76 Billion | 6.35 Billion | 22.89 Billion | 6.05 Billion | 5.34 Billion |
| Operating Expenses | 6.16 Billion | 4.75 Billion | 5.25 Billion | 18.23 Billion | 4.75 Billion | 4.18 Billion |
| Selling, General and Administrative Expenses | 4.99 Billion | 3.85 Billion | 3.96 Billion | - | 3.83 Billion | 3.21 Billion |
| Research and Development Expenses | 993.29 Million | 773.45 Million | 926.03 Million | - | 720.72 Million | 841.18 Million |
| Other Expenses | -179.71 Million | -121.73 Million | -369.09 Million | -827.22 Million | -200.03 Million | -128.59 Million |
| Cost and Expenses | 17.44 Billion | 14.6 Billion | 16.3 Billion | 58.51 Billion | 15.15 Billion | 13.86 Billion |
| Operating Income | 1.75 Billion | 17.59 Million | 1.09 Billion | 4.66 Billion | 1.29 Billion | 1.16 Billion |
| Interest Expense | - | 426.15 Million | 375.52 Million | 1.14 Billion | 361.02 Million | 256.16 Million |
| Income Tax Expense | 231.08 Million | 173.44 Million | 3.38 Billion | -632.63 Million | -59.42 Million | -3.89 Billion |
| Earnings before Tax | 8.94 Billion | 792.8 Million | -1.58 Billion | -27.08 Billion | -7.91 Billion | -18.86 Billion |
| Net Income | 8.71 Billion | 656.79 Million | -4.99 Billion | -26.73 Billion | -8.02 Billion | -15.06 Billion |
| Earnings Per Share Basic | 777.15 | 58.58 | -445.08 | - | -715.38 | -1343.85 |
| Earnings Per Share Diluted | 157.00 | 56.71 | -445.08 | - | -715.38 | -1343.85 |
| Weighted Average Shares Outstanding | 11.21 Million | 11.21 Million | 11.21 Million | 11.21 Million | 11.21 Million | 11.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.28 Million | 11.58 Million | 11.21 Million | 11.21 Million | 11.21 Million | 11.21 Million |
| Gross Margin | 0.41 | 0.33 | 0.37 | 0.36 | 0.37 | 0.36 |
| EBIT Margin | 0.13 | 0.05 | 0.11 | - | 0.13 | 0.13 |
| Profit Margin | 0.45 | 0.04 | -0.29 | -0.42 | -0.49 | -1.00 |
| EBITDA | 2.46 Billion | 787.07 Million | 1.97 Billion | - | 2.14 Billion | 2.01 Billion |
| Earnings Before Tax Margin | 0.09 | 0.00 | 0.06 | 0.07 | 0.08 | 0.08 |
ASML
214150
1714
5135
LFG
MQG