AUD 3.29
(1.23%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 601.97 Million | 1.23 Billion | 855.57 Million | 833.16 Million | 830.76 Million | 789.94 Million |
Cost of Revenue | 260.28 Million | 237.37 Million | 231.04 Million | 209.84 Million | 544.54 Million | 580.82 Million |
Gross Profit | 341.68 Million | 995.24 Million | 624.53 Million | 623.31 Million | 286.22 Million | 209.12 Million |
Operating Expenses | 98.21 Million | 155.01 Million | 155.63 Million | 181.16 Million | 11.15 Million | 22.18 Million |
Selling, General and Administrative Expenses | 97.49 Million | 96.34 Million | 87.34 Million | 98.32 Million | 0.06 | 0.07 |
Research and Development Expenses | 727 Thousand | 704 Thousand | 657 Thousand | 559 Thousand | 345 Thousand | 0.12 |
Other Expenses | - | -155.01 Million | 13.57 Million | 19.9 Million | 303.6 Million | 303.6 Million |
Cost and Expenses | 98.21 Million | 392.38 Million | 155.63 Million | 181.16 Million | 663.54 Million | 209.12 Million |
Operating Income | 503.75 Million | 840.23 Million | 713.24 Million | 671.58 Million | 167.21 Million | -32.94 Million |
Interest Expense | - | - | - | - | - | 15.71 Million |
Income Tax Expense | 18.89 Million | 16.94 Million | 31.6 Million | 27.02 Million | 21.03 Million | 100.83 Million |
Earnings before Tax | 134.17 Million | 198 Million | 250.91 Million | 212.39 Million | 155.74 Million | 3.29 Million |
Net Income | 115.8 Million | 181.51 Million | 219.62 Million | 185.91 Million | 46.52 Million | 97.54 Million |
Earnings Per Share Basic | 0.38 | 0.60 | 0.72 | 0.61 | 0.15 | 1.72 |
Earnings Per Share Diluted | 0.38 | 0.60 | 0.72 | 0.58 | 0.15 | 522.17 Million |
Weighted Average Shares Outstanding | 303.6 Million | 303.6 Million | 303.6 Million | 303.6 Million | 303.6 Million | 56.7 Million |
Weighted Average Shares Outstanding (Diluted) | 305.22 Million | 304.94 Million | 304.32 Million | 318.21 Million | 303.6 Million | 0.19 |
Gross Margin | 0.57 | 0.81 | 0.73 | 0.75 | 0.34 | 0.26 |
EBIT Margin | 1.77 | 0.70 | 0.85 | 0.83 | 0.22 | 0.88 |
Profit Margin | 0.19 | 0.15 | 0.26 | 0.22 | 0.06 | 0.12 |
EBITDA | 1.06 Billion | 859.41 Million | 731.13 Million | 689.42 Million | 179 Million | 100.83 Million |
Earnings Before Tax Margin | 0.84 | 0.68 | 0.83 | 0.81 | 0.20 | -0.04 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 1.46 Billion | 741.98 Million | 719.84 Million | 90.37 Million | 642.6 Million | 1.23 Billion |
Cost of Revenue | 260.28 Million | 132.3 Million | 127.98 Million | - | 115.64 Million | 237.37 Million |
Gross Profit | 1.2 Billion | 609.68 Million | 591.86 Million | 90.37 Million | 526.96 Million | 995.24 Million |
Operating Expenses | 177.56 Million | 9.85 Million | 57.03 Million | 57.03 Million | 110.58 Million | 155.01 Million |
Selling, General and Administrative Expenses | - | 9.85 Million | 23.61 Million | 23.61 Million | 24.66 Million | - |
Research and Development Expenses | - | - | - | - | 23.5 Thousand | - |
Other Expenses | 4.48 Million | 0.09 | 0.09 | - | 0.13 | -155.01 Million |
Cost and Expenses | 418.22 Million | 543.47 Million | 209.85 Million | 57.03 Million | 193.54 Million | 392.38 Million |
Operating Income | 1.04 Billion | 57.53 Million | 509.98 Million | 41.53 Million | 449.05 Million | 840.23 Million |
Interest Expense | 1.1 Billion | - | 420.87 Million | - | 351.18 Million | 614.03 Million |
Income Tax Expense | 18.89 Million | 0.19 | 8.61 Million | 4.3 Million | 6.19 Million | 16.94 Million |
Earnings before Tax | 134.17 Million | 0.19 | 66.67 Million | 33.33 Million | 83.3 Million | 198 Million |
Net Income | 115.8 Million | 303.6 Million | 58.26 Million | 29.13 Million | 77.39 Million | 181.51 Million |
Earnings Per Share Basic | - | 1.00 | 0.19 | 0.10 | 0.25 | - |
Earnings Per Share Diluted | - | 1.00 | 0.19 | 0.10 | 0.25 | - |
Weighted Average Shares Outstanding | 303.6 Million | 303.6 Million | 303.6 Million | 306.67 Million | 303.6 Million | 303.6 Million |
Weighted Average Shares Outstanding (Diluted) | 305.22 Million | 303.6 Million | 306.67 Million | 306.67 Million | 303.6 Million | 304.94 Million |
Gross Margin | 0.82 | 0.82 | 0.82 | 1.00 | 0.82 | 0.81 |
EBIT Margin | - | 0.01 | 0.72 | -0.09 | 0.71 | - |
Profit Margin | 0.08 | 0.41 | 0.08 | 0.32 | 0.12 | 0.15 |
EBITDA | - | 10.27 Million | 519.68 Million | -8.09 Million | 458.99 Million | - |
Earnings Before Tax Margin | 0.71 | 0.08 | 0.71 | 0.46 | 0.70 | 0.68 |
MQG
058970
ASML
NRG
BESS
5135