Vtech Holdings Limited (0303.HK)
HKD 51.5
(0.98%)
HKD 51.5
(0.98%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.14 Billion | 2.24 Billion | 2.37 Billion | 2.37 Billion | 2.16 Billion | 2.16 Billion |
| Cost of Revenue | 1.51 Billion | 1.6 Billion | 1.7 Billion | 1.64 Billion | 1.5 Billion | 1.52 Billion |
| Gross Profit | 634.89 Million | 633.7 Million | 669.1 Million | 726.6 Million | 663.6 Million | 636.4 Million |
| Operating Expenses | 438.69 Million | 454.9 Million | 464.8 Million | 464.6 Million | 449.8 Million | 443.2 Million |
| Selling, General and Administrative Expenses | 356.3 Million | 371.6 Million | 380.5 Million | 378.2 Million | 368.1 Million | 371.9 Million |
| Research and Development Expenses | 81.7 Million | 83.3 Million | 84.3 Million | 86.4 Million | 81.7 Million | 77.2 Million |
| Other Expenses | 699.99 Thousand | 1.7 Million | -500 Thousand | 4.2 Million | 5.9 Million | 5.9 Million |
| Cost and Expenses | 1.94 Billion | 2.06 Billion | 2.16 Billion | 2.11 Billion | 1.95 Billion | 1.96 Billion |
| Operating Income | 196.2 Million | 180.5 Million | 203.8 Million | 266.2 Million | 219.7 Million | 193.2 Million |
| Interest Expense | 4.9 Million | 12 Million | 9.6 Million | 7.3 Million | 7.4 Million | 900 Thousand |
| Income Tax Expense | 24.7 Million | 19.3 Million | 21.9 Million | 28.4 Million | 21.6 Million | 21 Million |
| Earnings before Tax | 191.3 Million | 168.5 Million | 194.6 Million | 259.3 Million | 212.3 Million | 192.3 Million |
| Net Income | 166.6 Million | 149.2 Million | 172.7 Million | 230.9 Million | 190.7 Million | 171.3 Million |
| Earnings Per Share Basic | 0.66 | 0.59 | 0.69 | 0.92 | 0.76 | 0.68 |
| Earnings Per Share Diluted | 0.66 | 0.59 | 0.69 | 0.92 | 0.76 | 0.68 |
| Weighted Average Shares Outstanding | 252.8 Million | 252.4 Million | 252.1 Million | 252 Million | 251.8 Million | 251.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 252.8 Million | 252.4 Million | 252.1 Million | 252 Million | 251.8 Million | 251.4 Million |
| Gross Margin | 0.30 | 0.28 | 0.28 | 0.31 | 0.31 | 0.29 |
| EBIT Margin | 0.11 | 0.11 | 0.11 | 0.14 | 0.13 | 0.11 |
| Profit Margin | 0.08 | 0.07 | 0.07 | 0.10 | 0.09 | 0.08 |
| EBITDA | 230.7 Million | 237 Million | 268.8 Million | 325.9 Million | 276.9 Million | 231.2 Million |
| Earnings Before Tax Margin | 0.09 | 0.08 | 0.09 | 0.11 | 0.10 | 0.09 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.14 Billion | 1 Billion | 1.14 Billion | 2.24 Billion | 1.07 Billion | 1.16 Billion |
| Cost of Revenue | 1.51 Billion | 695.4 Million | 815.4 Million | 1.6 Billion | 772.6 Million | 835.4 Million |
| Gross Profit | 634.9 Million | 309.4 Million | 325.5 Million | 633.7 Million | 304.3 Million | 329.4 Million |
| Operating Expenses | 438 Million | 223.5 Million | 215.2 Million | 454.9 Million | 222.8 Million | 230.39 Million |
| Selling, General and Administrative Expenses | - | 183.5 Million | 172.8 Million | - | 182.3 Million | 189.3 Million |
| Research and Development Expenses | - | 39.7 Million | 42 Million | - | 41 Million | 42.3 Million |
| Other Expenses | - | 300 Thousand | - | 1.7 Million | - | - |
| Cost and Expenses | 1.94 Billion | 918.9 Million | 1.03 Billion | 2.06 Billion | 995.4 Million | 1.06 Billion |
| Operating Income | 196.2 Million | 85.9 Million | 110.7 Million | 180.5 Million | 81 Million | 97.8 Million |
| Interest Expense | 4.9 Million | - | - | 12 Million | - | - |
| Income Tax Expense | 24.7 Million | 11 Million | 13.7 Million | 19.3 Million | 8 Million | 11.3 Million |
| Earnings before Tax | 191.3 Million | 84 Million | 107.3 Million | 168.5 Million | 75.2 Million | 93.3 Million |
| Net Income | 166.6 Million | 73 Million | 93.6 Million | 149.2 Million | 67.2 Million | 82 Million |
| Earnings Per Share Basic | - | 0.29 | 0.37 | - | 0.27 | 0.32 |
| Earnings Per Share Diluted | - | 0.29 | 0.37 | - | 0.27 | 0.32 |
| Weighted Average Shares Outstanding | 252.8 Million | 252.6 Million | 252.97 Million | 252.4 Million | 252.65 Million | 252.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 252.8 Million | 252.6 Million | 252.6 Million | 252.4 Million | 252.3 Million | 252.5 Million |
| Gross Margin | 0.30 | 0.31 | 0.29 | 0.28 | 0.28 | 0.28 |
| EBIT Margin | - | 0.10 | 0.11 | - | 0.09 | 0.10 |
| Profit Margin | 0.08 | 0.07 | 0.08 | 0.07 | 0.06 | 0.07 |
| EBITDA | - | 102.9 Million | 127.8 Million | - | 98.3 Million | 115.9 Million |
| Earnings Before Tax Margin | 0.09 | 0.09 | 0.10 | 0.08 | 0.08 | 0.08 |
002559
2673
NRG
0R6H
COMBI
6725