CombiGene AB (publ) (COMBI.ST)
SEK 2.7
(-0.74%)
SEK 2.7
(-0.74%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.54 Million | 26.69 Million | 84.04 Million | 10.82 Million | 14.98 Million | 8146.00 |
| Cost of Revenue | 26.83 Million | 45.89 Million | 68.87 Million | 2.49 Million | 1.16 Million | 16.91 Million |
| Gross Profit | -21.29 Million | -19.2 Million | 15.16 Million | 8.33 Million | 13.81 Million | -16.9 Million |
| Operating Expenses | 44.14 Million | 46.65 Million | 63.44 Million | 29.36 Million | 18.43 Million | 13.23 Million |
| Selling, General and Administrative Expenses | 14.86 Million | 13.03 Million | 54.59 Million | 29.63 Million | 25.26 Million | 15.05 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 46.65 Million | 8.85 Million | -279.03 Thousand | -6.82 Million | -1.81 Million |
| Cost and Expenses | 44.14 Million | 46.65 Million | 63.44 Million | 29.36 Million | 18.43 Million | 13.23 Million |
| Operating Income | -36.3 Million | -6.94 Million | 20.96 Million | -28.15 Million | -17.69 Million | -13.18 Million |
| Interest Expense | 4801.00 | 1682.00 | - | 1.39 Million | 237.04 Thousand | 381.16 Thousand |
| Income Tax Expense | - | -790.14 Thousand | 2.35 Million | 1.22 Million | -89.3 Thousand | 303.71 Thousand |
| Earnings before Tax | -35.66 Million | -6.15 Million | 20.96 Million | -29.55 Million | -17.92 Million | -13.14 Million |
| Net Income | -35.66 Million | -5.36 Million | 20.96 Million | -30.77 Million | -17.83 Million | -13.14 Million |
| Earnings Per Share Basic | -1.80 | -0.27 | 1.21 | -3.34 | -6.01 | -9.78 |
| Earnings Per Share Diluted | -1.80 | -0.27 | 1.21 | -3.34 | -6.01 | -9.47 |
| Weighted Average Shares Outstanding | 19.8 Million | 19.8 Million | 17.31 Million | 9.22 Million | 2.96 Million | 1.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.8 Million | 19.8 Million | 17.31 Million | 9.22 Million | 2.96 Million | 1.38 Million |
| Gross Margin | -3.84 | -0.72 | 0.18 | 0.77 | 0.92 | -2075.66 |
| EBIT Margin | -6.37 | -0.13 | 0.28 | -2.37 | -1.10 | -1567.02 |
| Profit Margin | -6.43 | -0.20 | 0.25 | -2.84 | -1.19 | -1613.81 |
| EBITDA | -35.33 Million | -5.85 Million | 23.55 Million | -25.66 Million | -16.52 Million | 83.69 Thousand |
| Earnings Before Tax Margin | -6.55 | -0.26 | 0.25 | -2.60 | -1.18 | -1618.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | 326 Thousand | 5.54 Million | 596 Thousand | 1.16 Million | 1.78 Million |
| Cost of Revenue | 693 Thousand | 15.56 Million | 44.32 Million | 9.48 Million | 9.43 Million | 9.48 Million |
| Gross Profit | -693 Thousand | -15.23 Million | -38.78 Million | -8.89 Million | -8.27 Million | -7.69 Million |
| Operating Expenses | 7.29 Million | 14.52 Million | 44.14 Million | 9.89 Million | 9.56 Million | 8.07 Million |
| Selling, General and Administrative Expenses | 7.29 Million | 3.7 Million | - | 4.5 Million | 2.8 Million | 4.05 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 7.56 Million | - | - | - | - | - |
| Cost and Expenses | 7.98 Million | 15.56 Million | 44.32 Million | 9.48 Million | 9.56 Million | 8.07 Million |
| Operating Income | -7.98 Million | -15.23 Million | -38.78 Million | -8.89 Million | -8.4 Million | -6.28 Million |
| Interest Expense | - | - | 4801.00 | - | - | - |
| Income Tax Expense | - | 649.72 Thousand | 2.45 Million | 634.18 Thousand | 688.58 Thousand | 1.41 Million |
| Earnings before Tax | -7.56 Million | -14.19 Million | -35.66 Million | -6.36 Million | -8.4 Million | -6.28 Million |
| Net Income | -7.56 Million | -14.19 Million | -35.66 Million | -6.36 Million | -8.4 Million | -6.28 Million |
| Earnings Per Share Basic | -0.38 | -0.72 | - | -0.32 | -0.42 | -0.32 |
| Earnings Per Share Diluted | -0.38 | -0.72 | - | -0.32 | -0.42 | -0.32 |
| Weighted Average Shares Outstanding | 19.8 Million | 19.8 Million | 19.8 Million | 19.8 Million | 19.8 Million | 19.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.8 Million | 19.8 Million | 19.8 Million | 19.8 Million | 19.8 Million | 19.8 Million |
| Gross Margin | - | -46.74 | -7.00 | -14.92 | -7.10 | -4.31 |
| EBIT Margin | - | -44.61 | - | -13.78 | -6.65 | -3.15 |
| Profit Margin | - | -43.54 | -6.43 | -10.67 | -7.21 | -3.52 |
| EBITDA | -7.29 Million | -14.54 Million | - | -8.21 Million | -7.75 Million | -5.63 Million |
| Earnings Before Tax Margin | - | -46.74 | -7.00 | -14.92 | -7.21 | -3.52 |
6725
0303
002559
004490
GRG
0R6H