EUR 11.12
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 66.89 Million | 55.09 Million | 43.65 Million | 36.2 Million | 29.48 Million | 25.23 Million |
Cost of Revenue | 4.74 Million | 4.06 Million | 1.46 Million | 1.02 Million | 1.26 Million | 832.47 Thousand |
Gross Profit | 62.15 Million | 51.03 Million | 42.18 Million | 35.17 Million | 28.21 Million | 24.4 Million |
Operating Expenses | 39.03 Million | 8.8 Million | 7.06 Million | 5.73 Million | 4.95 Million | 4.09 Million |
Selling, General and Administrative Expenses | 10.91 Million | 3.86 Million | 3.09 Million | 2.44 Million | 1.56 Million | 1.72 Million |
Research and Development Expenses | - | 1.58 | 1.36 | 0.53 | 0.61 | 0.66 |
Other Expenses | 28.12 Million | 4.93 Million | 3.97 Million | 3.28 Million | 3.38 Million | 1.08 Million |
Cost and Expenses | 40.05 Million | 12.87 Million | 8.53 Million | 6.75 Million | 6.22 Million | 4.93 Million |
Operating Income | 26.84 Million | 61.79 Million | 57.44 Million | 32.94 Million | 36.02 Million | 27.78 Million |
Interest Expense | 18.73 Million | 7.8 Million | 5.06 Million | 4.6 Million | 4.13 Million | 4.07 Million |
Income Tax Expense | -2.46 Million | 803.66 Thousand | 526.1 Thousand | 86.11 Thousand | -424.13 Thousand | -1.18 Million |
Earnings before Tax | -8.22 Million | 89.46 Million | 60.18 Million | 19.95 Million | 26.53 Million | 21.81 Million |
Net Income | -5.75 Million | 88.66 Million | 59.65 Million | 19.86 Million | 26.95 Million | 23 Million |
Earnings Per Share Basic | -0.16 | 2.99 | 2.15 | 0.80 | 1.24 | 1.11 |
Earnings Per Share Diluted | -0.16 | 2.99 | 2.15 | 0.80 | 1.24 | 1.11 |
Weighted Average Shares Outstanding | 36.98 Million | 29.64 Million | 27.74 Million | 24.68 Million | 21.78 Million | 20.64 Million |
Weighted Average Shares Outstanding (Diluted) | 36.98 Million | 29.64 Million | 27.74 Million | 24.68 Million | 21.78 Million | 20.64 Million |
Gross Margin | 0.93 | 0.93 | 0.97 | 0.97 | 0.96 | 0.97 |
EBIT Margin | 0.79 | 1.11 | 1.31 | 0.90 | 1.22 | 1.10 |
Profit Margin | -0.09 | 1.61 | 1.37 | 0.55 | 0.91 | 0.91 |
EBITDA | 52.96 Million | 79.3 Million | 57.11 Million | 32.61 Million | 21.21 Million | 27.75 Million |
Earnings Before Tax Margin | 0.40 | 1.12 | 1.32 | 0.91 | 1.22 | 1.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 17.54 Million | 17.69 Million | 17.11 Million | 68.15 Million | 17.05 Million | 16.53 Million |
Cost of Revenue | 482.47 Thousand | 447.2 Thousand | 330.2 Thousand | 4.74 Million | 376.14 Thousand | 138.87 Thousand |
Gross Profit | 17.06 Million | 17.24 Million | 16.78 Million | 63.41 Million | 16.67 Million | 16.39 Million |
Operating Expenses | 2.8 Million | -493.85 Thousand | 25.94 Million | 25.17 Million | 2.52 Million | 3.9 Million |
Selling, General and Administrative Expenses | 2.73 Million | 2.97 Million | -3.11 Million | - | 2.13 Million | 2.49 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.77 Million | 493.85 Thousand | -25.94 Million | -25.17 Million | 3.74 Million | -1.24 Million |
Cost and Expenses | -2.29 Million | -46.65 Thousand | 26.27 Million | 29.91 Million | 2.89 Million | 4.04 Million |
Operating Income | 19.83 Million | 17.74 Million | -9.15 Million | 38.23 Million | 9.07 Million | -1.15 Million |
Interest Expense | 4.45 Million | 4.3 Million | 7.78 Million | 18.73 Million | 4.26 Million | 3.49 Million |
Income Tax Expense | 132.78 Thousand | 458.77 Thousand | -755.77 Thousand | -2.46 Million | -263.52 Thousand | -723.2 Thousand |
Earnings before Tax | 16.19 Million | 10.07 Million | -20.52 Million | -8.22 Million | 10.33 Million | -3.73 Million |
Net Income | 16.06 Million | 9.61 Million | -19.76 Million | -5.75 Million | 10.59 Million | -3.01 Million |
Earnings Per Share Basic | 0.43 | 0.26 | -0.53 | - | 0.29 | -0.08 |
Earnings Per Share Diluted | 0.43 | 0.26 | -0.53 | - | 0.29 | -0.08 |
Weighted Average Shares Outstanding | 36.98 Million | 36.98 Million | 36.98 Million | 36.98 Million | 36.98 Million | 36.98 Million |
Weighted Average Shares Outstanding (Diluted) | 36.98 Million | 36.98 Million | 36.98 Million | 36.98 Million | 36.98 Million | 36.98 Million |
Gross Margin | 0.97 | 0.97 | 0.98 | 0.93 | 0.98 | 0.99 |
EBIT Margin | 1.14 | 1.01 | -0.53 | - | 0.52 | -0.08 |
Profit Margin | 0.92 | 0.54 | -1.15 | -0.08 | 0.62 | -0.18 |
EBITDA | 20.06 Million | 17.85 Million | -9.04 Million | - | 8.83 Million | -1.37 Million |
Earnings Before Tax Margin | 1.13 | 1.00 | -0.53 | 0.56 | 0.53 | -0.07 |
COMBI
6725
0303
FAIRCHEMOR
004490
GRG