EUR 0.6
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.27 Million | 1.17 Million | 1.27 Million | 1.74 Million | 1.61 Million | 1.61 Million |
Total Current Assets | 493.96 Thousand | 645.89 Thousand | 856.07 Thousand | 1.13 Million | 914.59 Thousand | 934.72 Thousand |
Cash And Short Term Investments | 74.33 Thousand | 254.79 Thousand | 370.92 Thousand | 550.45 Thousand | 244.4 Thousand | 243.5 Thousand |
Cash and Cash Equivalents | 74.33 Thousand | 254.79 Thousand | 370.92 Thousand | 550.45 Thousand | 244.4 Thousand | 243.5 Thousand |
Short Term Investments | -16.77 Thousand | - | - | - | - | - |
Net Receivables | 189.69 Thousand | 182.99 Thousand | 267.87 Thousand | 362.29 Thousand | - | 348.04 Thousand |
Inventory | 201.87 Thousand | 184.73 Thousand | 195.79 Thousand | 181.88 Thousand | 183.64 Thousand | 298.19 Thousand |
Other Current Assets | 28.05 Thousand | 206.37 Thousand | 21.48 Thousand | 42.42 Thousand | - | 393.01 Thousand |
Total Non-Current Assets | 780.4 Thousand | 528.35 Thousand | 423.76 Thousand | 604.69 Thousand | 697.23 Thousand | 678.03 Thousand |
Net PPE | 101.67 Thousand | 107.92 Thousand | 214.64 Thousand | 365.51 Thousand | 448.16 Thousand | 472.52 Thousand |
Good Will And Intangible Assets | 660.96 Thousand | 417.68 Thousand | 206.37 Thousand | 236.43 Thousand | 241.31 Thousand | 193.18 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 660.96 Thousand | 417.68 Thousand | 206.37 Thousand | 236.43 Thousand | 241.31 Thousand | 193.18 Thousand |
Long-Term Investments | 17.77 Thousand | 2751.00 | 2751.00 | 2751.00 | - | - |
Tax Assets | -17.77 Thousand | -2751.00 | -2751.00 | -2751.00 | - | - |
Other Non Current Assets | 17.77 Thousand | 2750.00 | 2753.00 | 2753.00 | 7753.00 | 12.32 Thousand |
Other Assets | -1.00 | - | -2.00 | 0.00 | 1.00 | -2.00 |
Total Liabilities | 695.81 Thousand | 656.13 Thousand | 722.38 Thousand | 932.29 Thousand | 644.96 Thousand | 540 Thousand |
Total Current Liabilities | 349.85 Thousand | 331.69 Thousand | 364.85 Thousand | 559.94 Thousand | 535.99 Thousand | 426.34 Thousand |
Account Payables | 132.39 Thousand | 150.64 Thousand | 205.68 Thousand | 292.53 Thousand | 341.73 Thousand | 254.9 Thousand |
Tax Payables | 33.81 Thousand | 50.26 Thousand | 36.96 Thousand | 99.61 Thousand | 69.7 Thousand | 60.96 Thousand |
Short Term Debt | 98.69 Thousand | 61.69 Thousand | 51.36 Thousand | 105.31 Thousand | 49.48 Thousand | 38.28 Thousand |
Deferred Revenue | - | - | - | 137.34 Thousand | 128.78 Thousand | 129.9 Thousand |
Other Current Liabilities | 118.76 Thousand | 119.35 Thousand | 107.8 Thousand | 24.75 Thousand | 15.98 Thousand | 3243.00 |
Total Non Current Liabilities | 345.96 Thousand | 324.43 Thousand | 357.53 Thousand | 372.35 Thousand | 108.97 Thousand | 113.66 Thousand |
Long-Term Debt | 259.26 Thousand | 271.02 Thousand | 307.45 Thousand | 318.56 Thousand | 55.54 Thousand | 75.81 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | 8100.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 86.69 Thousand | 53.41 Thousand | 50.08 Thousand | 53.78 Thousand | 53.42 Thousand | 37.84 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 578.55 Thousand | 518.12 Thousand | 557.45 Thousand | 809.45 Thousand | 966.86 Thousand | 1.07 Million |
Stock Holders Equity | 578.55 Thousand | 518.12 Thousand | 557.45 Thousand | 809.45 Thousand | 966.86 Thousand | 1.07 Million |
Common Stock | 474.74 Thousand | 474.74 Thousand | 474.74 Thousand | 474.74 Thousand | 474.74 Thousand | 474.74 Thousand |
Retained Earnings | -271.01 Thousand | -331.44 Thousand | -292.11 Thousand | -40.11 Thousand | 117.29 Thousand | 223.18 Thousand |
Accumulated other comprehensive income | 39.21 Thousand | 39.21 Thousand | 39.21 Thousand | 39.21 Thousand | - | 39.21 Thousand |
Common Stock Equity | 578.55 Thousand | 518.12 Thousand | 557.45 Thousand | 809.45 Thousand | 966.86 Thousand | 1.07 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1000.00 | 2751.00 | 2751.00 | 2751.00 | - | - |
Total Debt | 357.96 Thousand | 332.72 Thousand | 358.81 Thousand | 423.88 Thousand | 105.03 Thousand | 114.1 Thousand |
Net Debt | 283.62 Thousand | 77.92 Thousand | -12.1 Thousand | -126.56 Thousand | -139.37 Thousand | -129.4 Thousand |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.86 Million | 1.27 Million | 1.27 Million | 1.24 Million | 1.17 Million | 1.17 Million |
Total Current Assets | 950.99 Thousand | 493.96 Thousand | 493.96 Thousand | 684.22 Thousand | 645.89 Thousand | 645.89 Thousand |
Cash And Short Term Investments | 51.88 Thousand | 74.33 Thousand | 74.33 Thousand | 338.73 Thousand | 254.79 Thousand | 254.79 Thousand |
Cash and Cash Equivalents | 51.88 Thousand | 74.33 Thousand | 74.33 Thousand | 338.73 Thousand | 254.79 Thousand | 254.79 Thousand |
Short Term Investments | - | -16.77 Thousand | -16.77 Thousand | - | - | - |
Net Receivables | 677.01 Thousand | 189.69 Thousand | 189.69 Thousand | 131.57 Thousand | 182.99 Thousand | 182.99 Thousand |
Inventory | 192.08 Thousand | 201.87 Thousand | 201.87 Thousand | 196.27 Thousand | 184.73 Thousand | 184.73 Thousand |
Other Current Assets | 30.01 Thousand | 28.05 Thousand | 28.05 Thousand | 17.63 Thousand | 206.37 Thousand | 23.37 Thousand |
Total Non-Current Assets | 918.07 Thousand | 780.4 Thousand | 780.4 Thousand | 556.55 Thousand | 528.35 Thousand | 528.35 Thousand |
Net PPE | 128.54 Thousand | 101.67 Thousand | 101.67 Thousand | 58.33 Thousand | 107.92 Thousand | 107.92 Thousand |
Good Will And Intangible Assets | 771.76 Thousand | 660.96 Thousand | 660.96 Thousand | 494.47 Thousand | 417.68 Thousand | 417.68 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 771.76 Thousand | 660.96 Thousand | 660.96 Thousand | 494.47 Thousand | 417.68 Thousand | 417.68 Thousand |
Long-Term Investments | 17.77 Thousand | 17.77 Thousand | 17.77 Thousand | 3751.00 | 2751.00 | 2751.00 |
Tax Assets | - | -17.77 Thousand | -17.77 Thousand | -3751.00 | -2751.00 | 525.6 Thousand |
Other Non Current Assets | -1.00 | 17.77 Thousand | 17.77 Thousand | 3751.00 | 2750.00 | -525.6 Thousand |
Other Assets | 1.00 | -1.00 | -1.00 | - | - | - |
Total Liabilities | 808.2 Thousand | 695.81 Thousand | 695.81 Thousand | 679.52 Thousand | 656.13 Thousand | 656.13 Thousand |
Total Current Liabilities | 392.8 Thousand | 349.85 Thousand | 349.85 Thousand | 336.4 Thousand | 331.69 Thousand | 382.23 Thousand |
Account Payables | 89.09 Thousand | 132.39 Thousand | 132.39 Thousand | 147.83 Thousand | 150.64 Thousand | 150.64 Thousand |
Tax Payables | - | 33.81 Thousand | 33.81 Thousand | 188.56 Thousand | 50.26 Thousand | - |
Short Term Debt | - | 98.69 Thousand | 98.69 Thousand | - | 61.69 Thousand | 112.24 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 303.7 Thousand | 118.76 Thousand | 118.76 Thousand | 188.56 Thousand | 119.35 Thousand | 119.35 Thousand |
Total Non Current Liabilities | 415.4 Thousand | 345.96 Thousand | 345.96 Thousand | 343.12 Thousand | 324.43 Thousand | 273.89 Thousand |
Long-Term Debt | 328.7 Thousand | 259.26 Thousand | 259.26 Thousand | 289.71 Thousand | 271.02 Thousand | 220.48 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 86.69 Thousand | 86.69 Thousand | 86.69 Thousand | 53.41 Thousand | 53.41 Thousand | 53.41 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 760.47 Thousand | 578.55 Thousand | 578.55 Thousand | 561.24 Thousand | 518.12 Thousand | 371.08 Thousand |
Stock Holders Equity | 760.47 Thousand | 578.55 Thousand | 578.55 Thousand | 561.24 Thousand | 518.12 Thousand | 371.08 Thousand |
Common Stock | 151.54 Thousand | 474.74 Thousand | 474.74 Thousand | 474.74 Thousand | 474.74 Thousand | 474.74 Thousand |
Retained Earnings | - | -271.01 Thousand | -271.01 Thousand | -288.32 Thousand | -331.44 Thousand | -478.48 Thousand |
Accumulated other comprehensive income | 608.93 Thousand | 39.21 Thousand | 39.21 Thousand | 374.81 Thousand | 39.21 Thousand | 39.21 Thousand |
Common Stock Equity | 760.47 Thousand | 578.55 Thousand | 578.55 Thousand | 561.24 Thousand | 518.12 Thousand | 371.08 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 17.77 Thousand | 1000.00 | 1000.00 | 3751.00 | 2751.00 | 2751.00 |
Total Debt | 328.7 Thousand | 357.96 Thousand | 357.96 Thousand | 289.71 Thousand | 332.72 Thousand | 332.72 Thousand |
Net Debt | 276.82 Thousand | 283.62 Thousand | 283.62 Thousand | -49.02 Thousand | 77.92 Thousand | 77.92 Thousand |
LPG
PWR
HODL
7061
CHWY
HBKRF