AUD 1.51
(-2.27%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.45 Billion | 1.2 Billion | 1.1 Billion | 846.9 Million | 744.04 Million | 796.15 Million |
Total Current Assets | 633.49 Million | 493.28 Million | 399.69 Million | 331.74 Million | 356.79 Million | 390.74 Million |
Cash And Short Term Investments | 45.49 Million | 55.51 Million | 56.85 Million | 45.34 Million | 76.31 Million | 27.43 Million |
Cash and Cash Equivalents | 35.18 Million | 50.63 Million | 52.17 Million | 42.92 Million | 74.68 Million | 27.43 Million |
Short Term Investments | 10.31 Million | 4.87 Million | 4.67 Million | 2.42 Million | 1.62 Million | - |
Net Receivables | 104.6 Million | 70.53 Million | 56.09 Million | 56.82 Million | 55.79 Million | 73.54 Million |
Inventory | 476.89 Million | 360.99 Million | 273.38 Million | 225.26 Million | 217.06 Million | 289.77 Million |
Other Current Assets | 6.5 Million | 6.25 Million | 4.67 Million | 2.42 Million | 7.62 Million | 40.49 Thousand |
Total Non-Current Assets | 818.66 Million | 711.56 Million | 701.75 Million | 515.16 Million | 387.25 Million | 405.4 Million |
Net PPE | 484.96 Million | 458.04 Million | 439.26 Million | 347.95 Million | 229.19 Million | 250.15 Million |
Good Will And Intangible Assets | 319.93 Million | 480.15 Million | 242.29 Million | 145.62 Million | 140.12 Million | 140.12 Million |
Good Will | 315.24 Million | 238.6 Million | 238.6 Million | 145.62 Million | 140.12 Million | 140.12 Million |
Intangible Assets | 4.69 Million | 241.54 Million | 3.69 Million | 145.62 Million | 145.62 Million | 140.12 Million |
Long-Term Investments | 3.3 Million | 2.17 Million | 153 Thousand | 153 Thousand | 354 Thousand | 354 Thousand |
Tax Assets | 10.46 Million | 9.79 Million | 20.03 Million | 21.42 Million | 17.58 Million | 14.77 Million |
Other Non Current Assets | - | -238.6 Million | - | - | -1.00 | -547.00 |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 927.21 Million | 690.61 Million | 622.48 Million | 427.44 Million | 614.06 Million | 675.08 Million |
Total Current Liabilities | 612.04 Million | 433.94 Million | 350.74 Million | 289.38 Million | 294.13 Million | 343.81 Million |
Account Payables | 24.8 Million | 24.75 Million | 26.43 Million | 14.75 Million | 13.61 Million | 15.78 Million |
Tax Payables | - | - | 10.86 Million | 14.42 Million | 4.47 Million | 4.95 Million |
Short Term Debt | 478.82 Million | 321.87 Million | 223.15 Million | 193.4 Million | 219.25 Million | 289.65 Million |
Deferred Revenue | 26.76 Million | 31.16 Million | 100.01 Million | 80 Million | 507 Thousand | 486 Thousand |
Other Current Liabilities | 81.65 Million | 56.14 Million | 1.14 Million | 1.21 Million | 60.76 Million | 37.89 Million |
Total Non Current Liabilities | 315.17 Million | 256.67 Million | 271.74 Million | 138.05 Million | 319.93 Million | 331.26 Million |
Long-Term Debt | 84.19 Million | 51.91 Million | 268.37 Million | 135.14 Million | 88.22 Million | 84.98 Million |
Deferred Revenue Non Current | 659 Thousand | 866 Thousand | 1.06 Million | 1.92 Million | 2.05 Million | 2.02 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.72 Million | 2.18 Million | 3.36 Million | 2.91 Million | 1.6 Million | 1.76 Million |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 524.94 Million | 514.24 Million | 478.95 Million | 419.45 Million | 129.97 Million | 121.06 Million |
Stock Holders Equity | 516.47 Million | 514.24 Million | 478.95 Million | 419.45 Million | 129.97 Million | 121.06 Million |
Common Stock | 493.87 Million | 493.87 Million | 493.87 Million | 478.44 Million | 163.47 Million | 163.47 Million |
Retained Earnings | 13.48 Million | 10.95 Million | 30.13 Million | -10.9 Million | -16.46 Million | 8.9 Million |
Accumulated other comprehensive income | 9.11 Million | 9.41 Million | -45.04 Million | -48.08 Million | -68.33 Million | -51.3 Million |
Common Stock Equity | 516.47 Million | 514.24 Million | 478.95 Million | 419.45 Million | 129.97 Million | 121.06 Million |
Capital Lease Obligation | 227.59 Million | 201.7 Million | 225.02 Million | 146.69 Million | 228.04 Million | 242.48 Million |
Total Investments | 13.61 Million | 7.05 Million | 4.82 Million | 2.57 Million | 1.98 Million | 354 Thousand |
Total Debt | 790.61 Million | 575.49 Million | 491.52 Million | 328.55 Million | 535.52 Million | 617.12 Million |
Net Debt | 755.43 Million | 524.85 Million | 439.35 Million | 285.63 Million | 460.83 Million | 589.69 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.45 Billion | 1.45 Billion | 1.45 Billion | 1.34 Billion | 1.34 Billion | 1.1 Billion |
Total Current Assets | 633.49 Million | 633.49 Million | 633.49 Million | 575.14 Million | 575.14 Million | 399.69 Million |
Cash And Short Term Investments | 45.49 Million | 45.49 Million | 35.89 Million | 23.91 Million | 23.91 Million | 56.85 Million |
Cash and Cash Equivalents | 35.18 Million | 35.18 Million | 35.18 Million | 23.91 Million | 23.91 Million | 52.17 Million |
Short Term Investments | 10.31 Million | 10.31 Million | 710 Thousand | - | - | 4.67 Million |
Net Receivables | 104.6 Million | 104.6 Million | 101.95 Million | 85.5 Million | 81.13 Million | 56.09 Million |
Inventory | 476.89 Million | 476.89 Million | 476.89 Million | 449.34 Million | 449.34 Million | 273.38 Million |
Other Current Assets | 6.5 Million | 6.5 Million | 12.96 Million | 16.37 Million | 20.74 Million | 4.67 Million |
Total Non-Current Assets | 818.66 Million | 818.66 Million | 818.66 Million | 767.29 Million | 767.29 Million | 701.75 Million |
Net PPE | 484.96 Million | 484.96 Million | 484.96 Million | 461.83 Million | 461.83 Million | 439.26 Million |
Good Will And Intangible Assets | 319.93 Million | 319.93 Million | 319.93 Million | 292.23 Million | 292.23 Million | 242.29 Million |
Good Will | 315.24 Million | 315.24 Million | 315.24 Million | 287.9 Million | 287.9 Million | 238.6 Million |
Intangible Assets | 4.69 Million | 4.69 Million | 4.69 Million | 4.33 Million | 4.33 Million | 3.69 Million |
Long-Term Investments | 3.3 Million | 3.3 Million | 3.3 Million | 2.83 Million | 2.83 Million | 153 Thousand |
Tax Assets | 10.46 Million | 10.46 Million | - | 10.39 Million | - | 20.03 Million |
Other Non Current Assets | - | - | 10.46 Million | - | 10.39 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 927.21 Million | 927.21 Million | 927.21 Million | 817.42 Million | 817.42 Million | 622.48 Million |
Total Current Liabilities | 612.04 Million | 612.04 Million | 612.04 Million | 539.82 Million | 539.82 Million | 350.74 Million |
Account Payables | 24.8 Million | 24.8 Million | 24.8 Million | 26.8 Million | 26.8 Million | 26.43 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 478.82 Million | 478.82 Million | 459.19 Million | 430.07 Million | 411.16 Million | 223.15 Million |
Deferred Revenue | 26.76 Million | 26.76 Million | 51.16 Million | 24.7 Million | - | 100.01 Million |
Other Current Liabilities | 81.65 Million | 81.65 Million | 128.05 Million | 58.24 Million | 101.86 Million | 1.14 Million |
Total Non Current Liabilities | 315.17 Million | 315.17 Million | 315.17 Million | 277.59 Million | 277.59 Million | 271.74 Million |
Long-Term Debt | 84.19 Million | 84.19 Million | 84.19 Million | 69.87 Million | 274.16 Million | 268.37 Million |
Deferred Revenue Non Current | 659 Thousand | 659 Thousand | - | 888 Thousand | - | 866 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.72 Million | 2.72 Million | 230.98 Million | 2.54 Million | 3.43 Million | 3.36 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 524.94 Million | 524.94 Million | 524.94 Million | 525 Million | 525 Million | 478.95 Million |
Stock Holders Equity | 516.47 Million | 516.47 Million | 516.47 Million | 517.14 Million | 517.14 Million | 478.95 Million |
Common Stock | 493.87 Million | 493.87 Million | 495.12 Million | 493.87 Million | 495.12 Million | 493.87 Million |
Retained Earnings | 13.48 Million | 13.48 Million | 47.76 Million | 47.74 Million | 47.74 Million | 30.13 Million |
Accumulated other comprehensive income | 9.11 Million | -14.55 Million | -25.15 Million | -24.47 Million | -24.47 Million | -45.04 Million |
Common Stock Equity | 516.47 Million | 516.47 Million | 516.47 Million | 517.14 Million | 517.14 Million | 478.95 Million |
Capital Lease Obligation | 227.59 Million | 227.59 Million | 247.23 Million | 204.28 Million | 223.2 Million | 225.02 Million |
Total Investments | 13.61 Million | 13.61 Million | 4.01 Million | 2.83 Million | 2.83 Million | 4.82 Million |
Total Debt | 790.61 Million | 790.61 Million | 543.38 Million | 704.24 Million | 685.32 Million | 491.52 Million |
Net Debt | 755.43 Million | 755.43 Million | 508.19 Million | 680.33 Million | 661.41 Million | 439.35 Million |
HODL
8462
001290
HBKRF
MLWEA
LPG