AUD 1.51
(-2.27%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.47 Billion | 2.06 Billion | 1.69 Billion | 1.61 Billion | 1.36 Billion | 1.37 Billion |
Cost of Revenue | 2.29 Billion | 1.89 Billion | 1.36 Billion | 1.33 Billion | 1.3 Billion | 1.32 Billion |
Gross Profit | 179.21 Million | 165.06 Million | 327.05 Million | 274.67 Million | 64.19 Million | 54.36 Million |
Operating Expenses | 83.06 Million | 60.18 Million | 238.78 Million | 206.07 Million | 40.68 Million | 50.72 Million |
Selling, General and Administrative Expenses | 83.07 Million | 68.08 Million | 164.57 Million | 135.97 Million | 48.6 Million | 50.72 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 7.9 Million | 8.35 Million | 9.42 Million | 7.92 Million | - |
Cost and Expenses | 2.37 Billion | 1.95 Billion | 1.6 Billion | 1.54 Billion | 1.34 Billion | 1.37 Billion |
Operating Income | 96.14 Million | 104.87 Million | 86.48 Million | 78.08 Million | 23.51 Million | 3.63 Million |
Interest Expense | 43.58 Million | 27.74 Million | 5.16 Million | 23.28 Million | 28.58 Million | 30.79 Million |
Income Tax Expense | 15.98 Million | 24.76 Million | 24.33 Million | 17.25 Million | 3.06 Million | -572 Thousand |
Earnings before Tax | 53.42 Million | 81.12 Million | 80.84 Million | 54.79 Million | 11.97 Million | -1.01 Million |
Net Income | 36.08 Million | 56.36 Million | 56.51 Million | 37.54 Million | 8.9 Million | -438 Thousand |
Earnings Per Share Basic | 0.21 | 0.33 | 0.33 | 0.23 | 0.05 | -0.00 |
Earnings Per Share Diluted | 0.21 | 0.33 | 0.33 | 0.23 | 0.05 | -0.00 |
Weighted Average Shares Outstanding | 172.9 Million | 171.92 Million | 169.37 Million | 166.3 Million | 166.6 Million | 166.6 Million |
Weighted Average Shares Outstanding (Diluted) | 172.88 Million | 172.51 Million | 169.56 Million | 166.3 Million | 166.6 Million | 166.6 Million |
Gross Margin | 0.07 | 0.08 | 0.19 | 0.17 | 0.05 | 0.04 |
EBIT Margin | 0.05 | 0.07 | 0.07 | 0.06 | 0.04 | 0.02 |
Profit Margin | 0.01 | 0.03 | 0.03 | 0.02 | 0.01 | -0.00 |
EBITDA | 131.6 Million | 139.65 Million | 122.66 Million | 102.09 Million | 65.54 Million | 54.34 Million |
Earnings Before Tax Margin | 0.04 | 0.05 | 0.05 | 0.05 | 0.02 | 0.00 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 2.47 Billion | 635.67 Million | 635.67 Million | 1.2 Billion | 601.16 Million | 2.06 Billion |
Cost of Revenue | 2.29 Billion | 532.55 Million | 532.55 Million | 1.11 Billion | 495.69 Million | 1.89 Billion |
Gross Profit | 179.21 Million | 103.12 Million | 103.12 Million | 91.71 Million | 105.47 Million | 165.06 Million |
Operating Expenses | 83.06 Million | 58.5 Million | 58.5 Million | 39.91 Million | 79.66 Million | 60.18 Million |
Selling, General and Administrative Expenses | - | 58.5 Million | 58.5 Million | 39.91 Million | 59.38 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5000.00 | 3000.00 | - | 2000.00 | - | 7.9 Million |
Cost and Expenses | 2.37 Billion | 591.05 Million | 591.05 Million | 1.15 Billion | 575.36 Million | 1.95 Billion |
Operating Income | 96.14 Million | 44.61 Million | 44.61 Million | 51.8 Million | 25.93 Million | 104.87 Million |
Interest Expense | 30.89 Million | 23.38 Million | - | 20.19 Million | - | 27.74 Million |
Income Tax Expense | 15.98 Million | 3.17 Million | 3.17 Million | 9.62 Million | 4.81 Million | 24.76 Million |
Earnings before Tax | 53.42 Million | 10.79 Million | 10.79 Million | 31.82 Million | 15.91 Million | 81.12 Million |
Net Income | 36.08 Million | 7.32 Million | 7.32 Million | 21.43 Million | 10.71 Million | 56.36 Million |
Earnings Per Share Basic | - | 0.04 | 0.04 | 0.12 | 0.06 | - |
Earnings Per Share Diluted | - | 0.04 | 0.04 | 0.12 | 0.06 | - |
Weighted Average Shares Outstanding | 171.95 Million | 172.78 Million | 172.78 Million | 172.15 Million | 173.02 Million | 171.92 Million |
Weighted Average Shares Outstanding (Diluted) | 172.88 Million | 172.76 Million | 172.76 Million | 173 Million | 173 Million | 172.51 Million |
Gross Margin | 0.07 | 0.16 | 0.16 | 0.08 | 0.18 | 0.08 |
EBIT Margin | - | 0.04 | 0.04 | 0.06 | 0.05 | - |
Profit Margin | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 |
EBITDA | - | 25.12 Million | 25.12 Million | 68.46 Million | 28.71 Million | - |
Earnings Before Tax Margin | 0.04 | 0.07 | 0.07 | 0.04 | 0.04 | 0.05 |
HODL
8462
001290
HBKRF
MLWEA
LPG