Dorian LPG Ltd. (LPG)
USD 23.32
(1.66%)
USD 23.32
(1.66%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 560.71 Million | 389.74 Million | 274.22 Million | 315.93 Million | 333.42 Million | 158.03 Million |
| Cost of Revenue | 195.47 Million | 161.7 Million | 161.22 Million | 168.22 Million | 150.84 Million | 134.01 Million |
| Gross Profit | 365.24 Million | 228.04 Million | 112.99 Million | 147.71 Million | 182.58 Million | 24.01 Million |
| Operating Expenses | 36.41 Million | 29.68 Million | 27.85 Million | 31.61 Million | 21.51 Million | 31.97 Million |
| Selling, General and Administrative Expenses | 39 Million | 32.08 Million | 30.22 Million | 33.89 Million | 23.35 Million | 34.45 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.59 Million | -2.4 Million | -2.37 Million | -2.27 Million | -1.84 Million | -2.47 Million |
| Cost and Expenses | 231.88 Million | 191.38 Million | 189.07 Million | 199.83 Million | 172.36 Million | 165.99 Million |
| Operating Income | 328.83 Million | 198.36 Million | 92.39 Million | 116.09 Million | 161.06 Million | -7.96 Million |
| Interest Expense | 40.48 Million | 30.03 Million | 19.82 Million | 21.66 Million | 32.35 Million | 36.63 Million |
| Income Tax Expense | - | - | - | - | - | - |
| Earnings before Tax | 307.44 Million | 172.44 Million | 71.93 Million | 92.56 Million | 111.84 Million | -50.94 Million |
| Net Income | 307.44 Million | 172.44 Million | 71.93 Million | 92.56 Million | 111.84 Million | -50.94 Million |
| Earnings Per Share Basic | 7.63 | 4.31 | 1.79 | 1.86 | 2.08 | -0.93 |
| Earnings Per Share Diluted | 7.60 | 4.29 | 1.78 | 1.86 | 2.07 | -0.93 |
| Weighted Average Shares Outstanding | 40.27 Million | 40.02 Million | 40.2 Million | 49.72 Million | 53.88 Million | 54.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 40.45 Million | 40.21 Million | 40.36 Million | 49.82 Million | 54.11 Million | 54.51 Million |
| Gross Margin | 0.65 | 0.59 | 0.41 | 0.47 | 0.55 | 0.15 |
| EBIT Margin | 0.71 | 0.31 | 0.37 | 0.49 | -0.04 | 0.41 |
| Profit Margin | 0.55 | 0.44 | 0.26 | 0.29 | 0.34 | -0.32 |
| EBITDA | 397.49 Million | 261.75 Million | 151.57 Million | 197.84 Million | 216.09 Million | 57.23 Million |
| Earnings Before Tax Margin | 0.59 | 0.51 | 0.34 | 0.37 | 0.48 | -0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 79.87 Million | 114.35 Million | 560.71 Million | 141.39 Million | 163.06 Million | 144.69 Million |
| Cost of Revenue | 10.6 Million | 49.1 Million | 195.47 Million | 51.11 Million | 45.7 Million | 51.31 Million |
| Gross Profit | 69.27 Million | 65.25 Million | 365.24 Million | 90.28 Million | 117.35 Million | 93.38 Million |
| Operating Expenses | 16.45 Million | 9.77 Million | 39 Million | 7.9 Million | 7.01 Million | 12.89 Million |
| Selling, General and Administrative Expenses | 16.45 Million | 10.42 Million | - | 8.54 Million | 7.65 Million | 13.57 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -645.94 Thousand | 2.1 Million | -645.45 Thousand | -645.45 Thousand | -680.95 Thousand |
| Cost and Expenses | 27.06 Million | 58.87 Million | 234.47 Million | 59.01 Million | 52.72 Million | 64.21 Million |
| Operating Income | 19.09 Million | 55.47 Million | 326.23 Million | 82.37 Million | 110.34 Million | 80.48 Million |
| Interest Expense | - | 9.51 Million | 38 Million | 7.21 Million | 10.07 Million | 10.31 Million |
| Income Tax Expense | - | - | -3.00 | - | - | - |
| Earnings before Tax | 9.42 Million | 51.28 Million | 307.44 Million | 79.24 Million | 99.97 Million | 76.51 Million |
| Net Income | 9.42 Million | 51.28 Million | 307.44 Million | 79.24 Million | 99.97 Million | 76.51 Million |
| Earnings Per Share Basic | 0.22 | 1.25 | - | 1.96 | 2.48 | 1.90 |
| Earnings Per Share Diluted | 0.22 | 1.25 | - | 1.96 | 2.47 | 1.89 |
| Weighted Average Shares Outstanding | 42.49 Million | 40.9 Million | 40.27 Million | 40.61 Million | 40.35 Million | 40.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 42.6 Million | 41.11 Million | 40.45 Million | 40.61 Million | 40.5 Million | 40.4 Million |
| Gross Margin | 0.87 | 0.57 | 0.65 | 0.64 | 0.72 | 0.65 |
| EBIT Margin | 0.46 | 0.63 | - | 0.70 | 0.85 | 0.67 |
| Profit Margin | 0.12 | 0.45 | 0.55 | 0.56 | 0.61 | 0.53 |
| EBITDA | 36.46 Million | 77.97 Million | - | 86.45 Million | 135.14 Million | 111.57 Million |
| Earnings Before Tax Margin | 0.24 | 0.49 | 0.58 | 0.58 | 0.68 | 0.56 |
PWR
HODL
8462
CHWY
HBKRF
MLWEA