Weaccess Group, Société Anonyme (MLWEA.PA)
EUR 0.6
(0.0%)
EUR 0.6
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.21 Million | 1.34 Million | 1.26 Million | 1.81 Million | 1.8 Million | 1.62 Million |
| Cost of Revenue | 671.67 Thousand | 802.41 Thousand | 878.09 Thousand | 1.28 Million | 1.27 Million | 906.41 Thousand |
| Gross Profit | 543.86 Thousand | 544.29 Thousand | 390.7 Thousand | 531.87 Thousand | 526.59 Thousand | 719.28 Thousand |
| Operating Expenses | 693.71 Thousand | 577.91 Thousand | 573.93 Thousand | 622.71 Thousand | 591.02 Thousand | 723.2 Thousand |
| Selling, General and Administrative Expenses | 452.17 Thousand | 419.67 Thousand | 360.49 Thousand | 353.01 Thousand | - | 304.53 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 241.53 Thousand | 577.91 Thousand | 573.93 Thousand | 622.71 Thousand | 591.02 Thousand | -103.78 Thousand |
| Cost and Expenses | 1.36 Million | 1.38 Million | 1.45 Million | 1.9 Million | 1.86 Million | 1.62 Million |
| Operating Income | -149.84 Thousand | -201.45 Thousand | -183.23 Thousand | -207.05 Thousand | -167.65 Thousand | -105.3 Thousand |
| Interest Expense | - | 3039.00 | 1126.00 | 10.97 Thousand | 11.11 Thousand | 11.31 Thousand |
| Income Tax Expense | -29.34 Thousand | -27.01 Thousand | -35.94 Thousand | -63.69 Thousand | -74.57 Thousand | -24.74 Thousand |
| Earnings before Tax | -146.98 Thousand | -213.38 Thousand | -287.94 Thousand | -221.1 Thousand | -180.46 Thousand | -122.99 Thousand |
| Net Income | -117.64 Thousand | -186.37 Thousand | -251.99 Thousand | -157.4 Thousand | -105.89 Thousand | -98.24 Thousand |
| Earnings Per Share Basic | -0.13 | -0.21 | -0.28 | -0.18 | -0.12 | -0.11 |
| Earnings Per Share Diluted | -0.13 | -0.21 | -0.28 | -0.18 | -0.12 | -0.11 |
| Weighted Average Shares Outstanding | 895.75 Thousand | 895.75 Thousand | 895.75 Thousand | 895.75 Thousand | 895.75 Thousand | 895.75 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 895.75 Thousand | 895.75 Thousand | 895.75 Thousand | 895.75 Thousand | 895.75 Thousand | 895.75 Thousand |
| Gross Margin | 0.45 | 0.40 | 0.31 | 0.29 | 0.29 | 0.44 |
| EBIT Margin | 0.03 | 0.03 | -0.02 | 0.06 | 0.07 | 0.15 |
| Profit Margin | -0.10 | -0.14 | -0.20 | -0.09 | -0.06 | -0.06 |
| EBITDA | 38.04 Thousand | 24.87 Thousand | -5354.00 | 105.28 Thousand | 126.97 Thousand | 227.14 Thousand |
| Earnings Before Tax Margin | -0.12 | -0.15 | -0.14 | -0.11 | -0.09 | -0.06 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 407.03 Thousand | 432.36 Thousand | 1.21 Million | 440.48 Thousand | 502.04 Thousand | 1.34 Million |
| Cost of Revenue | 509.31 Thousand | 422.42 Thousand | 671.67 Thousand | 542.28 Thousand | 436.8 Thousand | 802.41 Thousand |
| Gross Profit | -102.28 Thousand | 9941.00 | 543.86 Thousand | -101.79 Thousand | 65.24 Thousand | 544.29 Thousand |
| Operating Expenses | 7189.00 | 50.54 Thousand | 677.15 Thousand | 7441.00 | 55.87 Thousand | 577.91 Thousand |
| Selling, General and Administrative Expenses | 5909.00 | 19.17 Thousand | - | 4051.00 | 39.55 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1280.00 | -31.37 Thousand | -23.23 Thousand | -3390.00 | -16.32 Thousand | 577.91 Thousand |
| Cost and Expenses | 516.5 Thousand | 472.97 Thousand | 1.34 Million | 549.72 Thousand | 492.67 Thousand | 1.38 Million |
| Operating Income | -109.47 Thousand | -40.61 Thousand | 149.84 Thousand | -109.23 Thousand | 9370.00 | -201.45 Thousand |
| Interest Expense | 2218.00 | - | - | - | - | 3039.00 |
| Income Tax Expense | -906.00 | -29.34 Thousand | -29.34 Thousand | 4.00 | -27.01 Thousand | -27.01 Thousand |
| Earnings before Tax | -112.6 Thousand | -36.76 Thousand | -146.98 Thousand | -110.22 Thousand | -169.88 Thousand | -213.38 Thousand |
| Net Income | -112.6 Thousand | -7418.00 | -117.64 Thousand | -110.22 Thousand | -142.87 Thousand | -186.37 Thousand |
| Earnings Per Share Basic | -0.13 | -0.01 | - | -0.09 | -0.12 | - |
| Earnings Per Share Diluted | -0.13 | -0.01 | - | -0.09 | -0.12 | - |
| Weighted Average Shares Outstanding | 895.75 Thousand | 1.16 Million | 895.75 Thousand | 1.16 Million | 1.16 Million | 895.75 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 895.75 Thousand | 1.16 Million | 895.75 Thousand | 1.16 Million | 1.16 Million | 895.75 Thousand |
| Gross Margin | -0.25 | 0.02 | 0.45 | -0.23 | 0.13 | 0.40 |
| EBIT Margin | -0.09 | 0.11 | - | -0.03 | 0.26 | - |
| Profit Margin | -0.28 | -0.02 | -0.10 | -0.25 | -0.28 | -0.14 |
| EBITDA | -35.07 Thousand | 48.04 Thousand | - | -14.33 Thousand | 129.74 Thousand | - |
| Earnings Before Tax Margin | -0.27 | -0.09 | 0.12 | -0.25 | 0.02 | -0.15 |
LPG
PWR
HODL
7061
CHWY
HBKRF