USD 23.32
(1.66%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.83 Billion | 1.6 Billion | 1.58 Billion | 1.67 Billion | 1.62 Billion | 1.62 Billion |
Total Current Assets | 368.88 Million | 307.89 Million | 153.34 Million | 139.61 Million | 30.83 Million | 82.58 Million |
Cash And Short Term Investments | 282.5 Million | 236.75 Million | 79.33 Million | 63.31 Million | 30.83 Million | 30.83 Million |
Cash and Cash Equivalents | 282.5 Million | 236.75 Million | 79.33 Million | 48.38 Million | 30.83 Million | 30.83 Million |
Short Term Investments | 11.53 Million | - | - | 14.92 Million | 14.92 Million | 599.94 Thousand |
Net Receivables | 53.01 Million | 58.63 Million | 56.39 Million | 67.66 Million | 45.83 Million | 45.83 Million |
Inventory | 2.39 Million | 2.26 Million | 2 Million | 1.99 Million | 2.11 Million | 2.11 Million |
Other Current Assets | 30.96 Million | 10.23 Million | 10.29 Million | 3.26 Million | 3.79 Million | 3.79 Million |
Total Non-Current Assets | 1.46 Billion | 1.29 Billion | 1.42 Billion | 1.53 Billion | 35.63 Million | 1.54 Billion |
Net PPE | 1.42 Billion | 1.26 Billion | 1.39 Billion | 1.46 Billion | 1.47 Billion | 1.47 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 29.52 Million | 11.36 Million | 26.39 Million | 23.18 Million | 58.72 Million | 61.88 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 15.12 Million | 25.49 Million | 7.03 Million | 44.45 Million | -1.5 Billion | 2.21 Million |
Other Assets | - | - | - | - | 1.55 Billion | - |
Total Liabilities | 814.11 Million | 687.21 Million | 634.78 Million | 694.9 Million | 712.68 Million | 712.68 Million |
Total Current Liabilities | 101.81 Million | 94.83 Million | 82.08 Million | 85.01 Million | 79.36 Million | 79.36 Million |
Account Payables | 10.18 Million | 9.54 Million | 9.83 Million | 13.55 Million | 7.21 Million | 7.21 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 86.03 Million | 80.14 Million | 61.41 Million | 62.26 Million | 63.96 Million | 63.96 Million |
Deferred Revenue | 486.86 Thousand | 813.96 Thousand | 853.98 Thousand | 2.06 Million | 4.25 Million | 4.25 Million |
Other Current Liabilities | 5.1 Million | 4.33 Million | 9.98 Million | 7.12 Million | 3.92 Million | 3.92 Million |
Total Non Current Liabilities | 712.3 Million | 592.37 Million | 552.7 Million | 609.89 Million | 633.32 Million | 633.32 Million |
Long-Term Debt | 551.54 Million | 590.68 Million | 547.73 Million | 599.57 Million | 632.12 Million | 632.12 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 160.75 Million | 1.68 Million | 4.97 Million | 10.32 Million | 1.19 Million | 1.19 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.02 Billion | 920.15 Million | 946.82 Million | 977.05 Million | 912.68 Million | 912.68 Million |
Stock Holders Equity | 1.02 Billion | 920.15 Million | 946.82 Million | 977.05 Million | 912.68 Million | 912.68 Million |
Common Stock | 519.95 Thousand | 513.21 Thousand | 510.71 Thousand | 590.83 Thousand | 588.82 Thousand | 588.82 Thousand |
Retained Earnings | 377.13 Million | 280.75 Million | 289.4 Million | 196.83 Million | 84.99 Million | 84.99 Million |
Accumulated other comprehensive income | - | - | - | - | -254.77 Million | - |
Common Stock Equity | 1.02 Billion | 920.15 Million | 946.82 Million | 977.05 Million | 912.68 Million | 912.68 Million |
Capital Lease Obligation | 159.22 Million | 8.07 Million | 17.67 Million | 26.86 Million | 26.86 Million | - |
Total Investments | 29.52 Million | 11.36 Million | 26.39 Million | 14.92 Million | 14.92 Million | 61.88 Million |
Total Debt | 796.8 Million | 670.83 Million | 609.14 Million | 661.83 Million | 696.09 Million | 696.09 Million |
Net Debt | 514.3 Million | 434.07 Million | 529.81 Million | 613.45 Million | 665.25 Million | 665.25 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.86 Billion | 1.91 Billion | 1.83 Billion | 1.83 Billion | 1.82 Billion | 1.78 Billion |
Total Current Assets | 439.52 Million | 465.54 Million | 368.88 Million | 368.88 Million | 339.32 Million | 277.4 Million |
Cash And Short Term Investments | 358.52 Million | 353.28 Million | 282.5 Million | 282.5 Million | 208.46 Million | 192.04 Million |
Cash and Cash Equivalents | 348.62 Million | 353.28 Million | 282.5 Million | 282.5 Million | 208.46 Million | 192.04 Million |
Short Term Investments | 9.89 Million | 11.62 Million | 11.53 Million | 11.53 Million | 4.7 Million | - |
Net Receivables | 1.03 Million | 79.97 Million | 53.01 Million | 53.01 Million | 113.34 Million | 66.99 Million |
Inventory | 2.43 Million | 2.37 Million | 2.39 Million | 2.39 Million | 2.57 Million | 2.68 Million |
Other Current Assets | 77.53 Million | 29.91 Million | 30.96 Million | 30.96 Million | 14.95 Million | 15.68 Million |
Total Non-Current Assets | 1.42 Billion | 1.44 Billion | 1.46 Billion | 1.46 Billion | 1.48 Billion | 1.5 Billion |
Net PPE | 1.37 Billion | 1.4 Billion | 1.42 Billion | 1.42 Billion | 1.42 Billion | 1.44 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 27.77 Million | 30.36 Million | 29.52 Million | 29.52 Million | 9.71 Million | 9.51 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 14.64 Million | 14.21 Million | 15.12 Million | 15.12 Million | 47.7 Million | 51.43 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 772.99 Million | 791.92 Million | 814.11 Million | 814.11 Million | 836.27 Million | 860.71 Million |
Total Current Liabilities | 104.03 Million | 101.23 Million | 101.81 Million | 101.81 Million | 102.45 Million | 105.31 Million |
Account Payables | 9.96 Million | 7.99 Million | 10.18 Million | 10.18 Million | 11.43 Million | 12.45 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 87.43 Million | 86.72 Million | 86.03 Million | 86.03 Million | 85.37 Million | 84.79 Million |
Deferred Revenue | 1.54 Million | 556.42 Thousand | 486.86 Thousand | 486.86 Thousand | 417.4 Thousand | 2.31 Million |
Other Current Liabilities | 5.09 Million | 5.95 Million | 5.1 Million | 5.1 Million | 5.22 Million | 5.75 Million |
Total Non Current Liabilities | 668.95 Million | 690.69 Million | 712.3 Million | 712.3 Million | 733.82 Million | 755.39 Million |
Long-Term Debt | 229.57 Million | 538.41 Million | 551.54 Million | 551.54 Million | 732.31 Million | 753.94 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 439.37 Million | 152.28 Million | 160.75 Million | 160.75 Million | 1.51 Million | 1.45 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.08 Billion | 1.11 Billion | 1.02 Billion | 1.02 Billion | 984.05 Million | 923.3 Million |
Stock Holders Equity | 1.08 Billion | 1.11 Billion | 1.02 Billion | 1.02 Billion | 984.05 Million | 923.3 Million |
Common Stock | 542.94 Thousand | 539.95 Thousand | 519.95 Thousand | 519.95 Thousand | 519.55 Thousand | 519.55 Thousand |
Retained Earnings | 354.42 Million | 387.8 Million | 377.13 Million | 377.13 Million | 338.48 Million | 279.12 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 1.08 Billion | 1.11 Billion | 1.02 Billion | 1.02 Billion | 984.05 Million | 923.3 Million |
Capital Lease Obligation | 175.8 Million | 150.73 Million | 159.22 Million | 159.22 Million | 199.57 Million | 207.24 Million |
Total Investments | 9.89 Million | 30.36 Million | 29.52 Million | 29.52 Million | 9.71 Million | 9.51 Million |
Total Debt | 229.57 Million | 775.87 Million | 796.8 Million | 796.8 Million | 817.69 Million | 838.74 Million |
Net Debt | -119.05 Million | 422.59 Million | 514.3 Million | 514.3 Million | 609.22 Million | 646.69 Million |
PWR
HODL
8462
CHWY
HBKRF
MLWEA