JPY 1378.0
(-3.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 15.16 Billion | 11.45 Billion | 9.14 Billion | 6.29 Billion | 4.68 Billion | 3.31 Billion |
Total Current Assets | 3.6 Billion | 2.94 Billion | 2.08 Billion | 1.82 Billion | 1.62 Billion | 956.3 Million |
Cash And Short Term Investments | 1.88 Billion | 1.5 Billion | 1.03 Billion | 959.45 Million | 827.68 Million | 386.18 Million |
Cash and Cash Equivalents | 1.88 Billion | 1.5 Billion | 1.03 Billion | 959.45 Million | 827.68 Million | 386.18 Million |
Short Term Investments | - | - | - | - | - | 991 Thousand |
Net Receivables | 1.6 Billion | 1.36 Billion | 961.72 Million | 775.37 Million | 744.99 Million | 530.37 Million |
Inventory | - | - | - | - | - | 6.98 Million |
Other Current Assets | 112.58 Million | 76.87 Million | 84.52 Million | 89.97 Million | 53.24 Million | 32.76 Million |
Total Non-Current Assets | 11.55 Billion | 8.5 Billion | 7.06 Billion | 4.47 Billion | 3.06 Billion | 2.35 Billion |
Net PPE | 10.2 Billion | 7.31 Billion | 6.06 Billion | 3.61 Billion | 2.17 Billion | 1.54 Billion |
Good Will And Intangible Assets | 440.81 Million | 491.45 Million | 461.65 Million | 525.11 Million | 570.33 Million | 627.25 Million |
Good Will | 415.1 Million | 476.47 Million | 454.05 Million | 509.92 Million | 565.79 Million | 621.67 Million |
Intangible Assets | 25.7 Million | 14.98 Million | 7.59 Million | 15.19 Million | 4.53 Million | 5.58 Million |
Long-Term Investments | 25.7 Million | 622 Million | 478 Million | 308 Million | 255 Million | 183 Million |
Tax Assets | 99.99 Million | 77.52 Million | 56.51 Million | 20.32 Million | 61.22 Million | 6.98 Million |
Other Non Current Assets | 784.79 Million | 329 Thousand | 198 Thousand | 646 Thousand | -79 Thousand | -5.99 Million |
Other Assets | - | 3000.00 | 1000.00 | 2000.00 | 2000.00 | 1000.00 |
Total Liabilities | 12.46 Billion | 9.41 Billion | 7.61 Billion | 5.03 Billion | 3.63 Billion | 2.94 Billion |
Total Current Liabilities | 1.88 Billion | 1.68 Billion | 1.97 Billion | 1.05 Billion | 717.65 Million | 546.84 Million |
Account Payables | 1 Million | 1 Million | 1 Million | 55.26 Million | 46.22 Million | 41.63 Million |
Tax Payables | 254.13 Million | 198.13 Million | 139.35 Million | 9.27 Million | 125.86 Million | 51.1 Million |
Short Term Debt | 601.06 Million | 643.39 Million | 1.19 Billion | 487.22 Million | 139.36 Million | 127.61 Million |
Deferred Revenue | -1 Million | -1 Million | -1 Million | -55.26 Million | -46.22 Million | -41.63 Million |
Other Current Liabilities | 1.28 Billion | 1.04 Billion | 780.25 Million | 563.49 Million | 578.29 Million | 419.22 Million |
Total Non Current Liabilities | 10.58 Billion | 7.72 Billion | 5.63 Billion | 3.98 Billion | 2.92 Billion | 2.4 Billion |
Long-Term Debt | 2.42 Billion | 7.44 Billion | 5.48 Billion | 3.88 Billion | 2.8 Billion | 2.3 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.16 Billion | 278.79 Million | 157.96 Million | 101.99 Million | 119.44 Million | 100.22 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.69 Billion | 2.03 Billion | 1.53 Billion | 1.25 Billion | 1.04 Billion | 363.7 Million |
Stock Holders Equity | 2.69 Billion | 2.01 Billion | 1.53 Billion | 1.25 Billion | 1.04 Billion | 363.7 Million |
Common Stock | 378.43 Million | 372.68 Million | 361.93 Million | 343.93 Million | 294.25 Million | 100 Million |
Retained Earnings | 1.58 Billion | 900.61 Million | 445.88 Million | 205.08 Million | 98.02 Million | -199.87 Million |
Accumulated other comprehensive income | 7.41 Million | 7.41 Million | 8.83 Million | 8.83 Million | 5.06 Million | 5.76 Million |
Common Stock Equity | 2.69 Billion | 2.01 Billion | 1.53 Billion | 1.25 Billion | 1.04 Billion | 363.7 Million |
Capital Lease Obligation | 7.87 Billion | 5.65 Billion | 3.91 Billion | 3.22 Billion | 2.17 Billion | 1.55 Billion |
Total Investments | 25.7 Million | 622 Million | 478 Million | 308 Million | 255 Million | 183.99 Million |
Total Debt | 10.89 Billion | 8.08 Billion | 6.67 Billion | 4.37 Billion | 2.94 Billion | 2.43 Billion |
Net Debt | 9 Billion | 6.58 Billion | 5.63 Billion | 3.41 Billion | 2.11 Billion | 2.04 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 17.07 Billion | 15.09 Billion | 15.16 Billion | 15.16 Billion | 14.33 Billion | 13.49 Billion |
Total Current Assets | 3.59 Billion | 3.27 Billion | 3.6 Billion | 3.6 Billion | 3.51 Billion | 3.5 Billion |
Cash And Short Term Investments | 1.6 Billion | 1.5 Billion | 1.88 Billion | 1.88 Billion | 1.87 Billion | 1.97 Billion |
Cash and Cash Equivalents | 1.6 Billion | 1.5 Billion | 1.88 Billion | 1.88 Billion | 1.87 Billion | 1.97 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.83 Billion | 1.65 Billion | 1.6 Billion | 1.6 Billion | 1.55 Billion | 1.44 Billion |
Inventory | - | - | - | - | - | - |
Other Current Assets | 143.65 Million | 122.47 Million | 112.58 Million | 112.58 Million | 84.62 Million | 82.64 Million |
Total Non-Current Assets | 13.48 Billion | 11.81 Billion | 11.55 Billion | 11.55 Billion | 10.82 Billion | 9.99 Billion |
Net PPE | 12.2 Billion | 10.46 Billion | 10.2 Billion | 10.2 Billion | 9.6 Billion | 8.78 Billion |
Good Will And Intangible Assets | 412.67 Million | 423.68 Million | 440.81 Million | 440.81 Million | 451.32 Million | 466.66 Million |
Good Will | 384.42 Million | 399.76 Million | 415.1 Million | 415.1 Million | 430.44 Million | 445.78 Million |
Intangible Assets | 28.25 Million | 23.91 Million | 25.7 Million | 25.7 Million | 20.88 Million | 20.87 Million |
Long-Term Investments | 28.25 Million | 829 Million | 25.7 Million | 25.7 Million | 658 Million | 646 Million |
Tax Assets | 94.35 Million | 93.55 Million | 99.99 Million | 99.99 Million | 107.02 Million | 94.58 Million |
Other Non Current Assets | 753.11 Million | -208 Thousand | 784.79 Million | 784.79 Million | 128 Thousand | -344 Thousand |
Other Assets | -1.00 | - | - | - | 1000.00 | 2000.00 |
Total Liabilities | 14.06 Billion | 12.17 Billion | 12.46 Billion | 12.46 Billion | 11.77 Billion | 11.14 Billion |
Total Current Liabilities | 2.14 Billion | 1.69 Billion | 1.88 Billion | 1.88 Billion | 2.11 Billion | 1.99 Billion |
Account Payables | - | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Tax Payables | 140.4 Million | 87.83 Million | 254.13 Million | 254.13 Million | 190.3 Million | 232.16 Million |
Short Term Debt | 930.28 Million | 610.82 Million | 601.06 Million | 601.06 Million | 988.69 Million | 853.34 Million |
Deferred Revenue | - | 86.83 Million | -1 Million | -1 Million | -1 Million | -1 Million |
Other Current Liabilities | 1.21 Billion | 998.12 Million | 1.28 Billion | 1.28 Billion | 1.12 Billion | 1.14 Billion |
Total Non Current Liabilities | 11.92 Billion | 10.47 Billion | 10.58 Billion | 10.58 Billion | 9.66 Billion | 9.14 Billion |
Long-Term Debt | 3.26 Billion | 2.34 Billion | 2.42 Billion | 2.42 Billion | 9.38 Billion | 8.87 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.65 Billion | 8.13 Billion | 8.16 Billion | 8.16 Billion | 274.81 Million | 269.81 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.01 Billion | 2.92 Billion | 2.69 Billion | 2.69 Billion | 2.55 Billion | 2.35 Billion |
Stock Holders Equity | 3.01 Billion | 2.92 Billion | 2.69 Billion | 2.69 Billion | 2.55 Billion | 2.35 Billion |
Common Stock | 427.68 Million | 419.06 Million | 378.43 Million | 378.43 Million | 372.68 Million | 372.68 Million |
Retained Earnings | 1.8 Billion | 1.73 Billion | 1.58 Billion | 1.58 Billion | 1.45 Billion | 1.25 Billion |
Accumulated other comprehensive income | 6.13 Million | 6.13 Million | 7.41 Million | 7.41 Million | 7.41 Million | 7.41 Million |
Common Stock Equity | 3.01 Billion | 2.92 Billion | 2.69 Billion | 2.69 Billion | 2.55 Billion | 2.35 Billion |
Capital Lease Obligation | 8.36 Billion | 7.84 Billion | 7.87 Billion | 7.87 Billion | 7 Billion | 6.41 Billion |
Total Investments | 28.25 Million | 829 Million | 25.7 Million | 25.7 Million | 658 Million | 646 Million |
Total Debt | 12.56 Billion | 10.79 Billion | 10.89 Billion | 10.89 Billion | 10.37 Billion | 9.72 Billion |
Net Debt | 10.95 Billion | 9.29 Billion | 9 Billion | 9 Billion | 8.5 Billion | 7.75 Billion |
CHWY
HBKRF
MLWEA
NUVA
ARTM
WKBN