Esso S.A.F. (ES.PA)
EUR 103.8
(2.77%)
EUR 103.8
(2.77%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 19.24 Billion | 24.93 Billion | 15.27 Billion | 10.38 Billion | 14.79 Billion | 14.85 Billion |
| Cost of Revenue | 18.07 Billion | 23.68 Billion | 14.46 Billion | 10.84 Billion | 14.76 Billion | 14.52 Billion |
| Gross Profit | 1.16 Billion | 1.25 Billion | 814.3 Million | -462.4 Million | 31 Million | 327 Million |
| Operating Expenses | 501.3 Million | 213.7 Million | 91.4 Million | 80.2 Million | 36.3 Million | 498.4 Million |
| Selling, General and Administrative Expenses | 240.1 Million | 52.7 Million | 33.8 Million | 83.2 Million | 73.8 Million | 277.9 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 261.2 Million | -161 Million | -57.6 Million | 3 Million | 37.5 Million | -169.1 Million |
| Cost and Expenses | 18.57 Billion | 23.89 Billion | 14.55 Billion | 10.92 Billion | 14.79 Billion | 15.02 Billion |
| Operating Income | 667.5 Million | 1.04 Billion | 722.9 Million | -542.6 Million | -5.3 Million | -151.8 Million |
| Interest Expense | 3.3 Million | 2.7 Million | 1.3 Million | 1.9 Million | 2.1 Million | 3.1 Million |
| Income Tax Expense | 27.5 Million | 284.8 Million | 128.1 Million | -68.5 Million | -4.8 Million | 30.5 Million |
| Earnings before Tax | 704 Million | 1 Billion | 701 Million | -808.4 Million | 18.3 Million | -157.2 Million |
| Net Income | 676.5 Million | 719.2 Million | 572.9 Million | -739.9 Million | 23.1 Million | -126.7 Million |
| Earnings Per Share Basic | 52.63 | 55.95 | 44.57 | -57.56 | 1.80 | -9.86 |
| Earnings Per Share Diluted | 52.63 | 55.95 | 44.57 | -57.56 | 1.80 | -9.86 |
| Weighted Average Shares Outstanding | 12.85 Million | 12.85 Million | 12.85 Million | 12.85 Million | 12.85 Million | 12.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.85 Million | 12.85 Million | 12.85 Million | 12.85 Million | 12.85 Million | 12.85 Million |
| Gross Margin | 0.06 | 0.05 | 0.05 | -0.04 | 0.00 | 0.02 |
| EBIT Margin | 0.04 | 0.05 | 0.05 | -0.04 | 0.01 | -0.00 |
| Profit Margin | 0.04 | 0.03 | 0.04 | -0.07 | 0.00 | -0.01 |
| EBITDA | 806.8 Million | 1.1 Billion | 771.4 Million | -697.8 Million | 114 Million | -46.1 Million |
| Earnings Before Tax Margin | 0.03 | 0.04 | 0.05 | -0.05 | -0.00 | -0.01 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 9 Billion | 9.92 Billion | 19.24 Billion | 9.31 Billion | 24.93 Billion | 12.87 Billion |
| Cost of Revenue | 8.66 Billion | 9.26 Billion | 18.07 Billion | 9.15 Billion | 23.68 Billion | 12.94 Billion |
| Gross Profit | 344.2 Million | 662.6 Million | 1.16 Billion | 159.3 Million | 1.25 Billion | -65.5 Million |
| Operating Expenses | 231.9 Million | 105.8 Million | 18.57 Billion | 22.5 Million | 213.7 Million | 214.7 Million |
| Selling, General and Administrative Expenses | 123.5 Million | 36.6 Million | - | 28.2 Million | - | 29.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 108.4 Million | -69.2 Million | -18.57 Billion | 5.7 Million | -161 Million | -185.1 Million |
| Cost and Expenses | 8.89 Billion | 9.36 Billion | 18.57 Billion | 9.17 Billion | 23.89 Billion | 13.15 Billion |
| Operating Income | 112.3 Million | 556.8 Million | 668 Million | 136.8 Million | 1.04 Billion | -280.2 Million |
| Interest Expense | - | - | 3.3 Million | 2.9 Million | 2.7 Million | 2 Million |
| Income Tax Expense | 35.3 Million | 137 Million | 28 Million | -109.5 Million | 284.8 Million | 85.3 Million |
| Earnings before Tax | 151.3 Million | 547.9 Million | 705 Million | 156.1 Million | 1 Billion | -270.2 Million |
| Net Income | 116 Million | 410.9 Million | 676.5 Million | 265.6 Million | 719.2 Million | -355.5 Million |
| Earnings Per Share Basic | 9.02 | 31.97 | - | 20.66 | - | -27.66 |
| Earnings Per Share Diluted | 9.02 | 31.97 | - | 20.66 | - | -27.66 |
| Weighted Average Shares Outstanding | 12.86 Million | 12.85 Million | 12.85 Million | 12.85 Million | 12.85 Million | 12.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.85 Million | 12.85 Million | 12.85 Million | 12.85 Million | 12.85 Million | 12.85 Million |
| Gross Margin | 0.04 | 0.07 | 0.06 | 0.02 | 0.05 | -0.01 |
| EBIT Margin | 0.02 | 0.06 | - | 0.02 | - | -0.02 |
| Profit Margin | 0.01 | 0.04 | 0.04 | 0.03 | 0.03 | -0.03 |
| EBITDA | 150.8 Million | 596.8 Million | - | 176.9 Million | - | -239.2 Million |
| Earnings Before Tax Margin | 0.01 | 0.06 | 0.03 | 0.01 | 0.04 | -0.02 |
KKPNY
MXC
ABHIINFRA
KIRLOSIND
VNV
CHHE