USD 0.28
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 111.57 Thousand | 267.00 | 6.49 Million | 9.93 Million | 9.27 Million | 6.55 Million |
Cost of Revenue | 111.35 Thousand | 1748.00 | 2.85 Million | 2.65 Million | 2.23 Million | 4.27 Million |
Gross Profit | 220.00 | -1481.00 | 3.64 Million | 7.27 Million | 7.03 Million | 2.27 Million |
Operating Expenses | 1.84 Million | 1.64 Million | 1.77 Million | 2.38 Million | 2.47 Million | 2.74 Million |
Selling, General and Administrative Expenses | 1.28 Million | 934.92 Thousand | 1.16 Million | 1.78 Million | 1.86 Million | 2.24 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 557.5 Thousand | 711.51 Thousand | 609.69 Thousand | 601.06 Thousand | 610.82 Thousand | 353.46 Thousand |
Cost and Expenses | 1.95 Million | 1.64 Million | 4.62 Million | 5.03 Million | 4.71 Million | 7.02 Million |
Operating Income | -1.84 Million | -351.01 Thousand | 1.86 Million | 4.89 Million | 4.56 Million | -466.85 Thousand |
Interest Expense | 577.00 | 157.16 Thousand | 782.00 | 1.00 | 6.00 | 49.4 Thousand |
Income Tax Expense | - | 2934.00 | 730.46 Thousand | 1.46 Million | 1.38 Million | 263.06 Thousand |
Earnings before Tax | -408.77 Thousand | -351.01 Thousand | 2.02 Million | 5.01 Million | 4.69 Million | -53.76 Thousand |
Net Income | -408.77 Thousand | -353.95 Thousand | 1.29 Million | 3.55 Million | 3.3 Million | -316.82 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | 0.02 | 0.05 | 0.05 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | 0.02 | 0.05 | 0.05 | -0.00 |
Weighted Average Shares Outstanding | 65.53 Million | 65.53 Million | 65.53 Million | 65.53 Million | 65.53 Million | 65.53 Million |
Weighted Average Shares Outstanding (Diluted) | 65.53 Million | 65.53 Million | 65.53 Million | 65.53 Million | 65.53 Million | 65.53 Million |
Gross Margin | 0.00 | -5.55 | 0.56 | 0.73 | 0.76 | 0.35 |
EBIT Margin | -10.36 | 1795.99 | 0.45 | 0.59 | 0.59 | 0.10 |
Profit Margin | -3.66 | -1325.66 | 0.20 | 0.36 | 0.36 | -0.05 |
EBITDA | -1.15 Million | -817.37 Thousand | 2.9 Million | 5.82 Million | 5.37 Million | 665.94 Thousand |
Earnings Before Tax Margin | -16.51 | -1314.67 | 0.29 | 0.49 | 0.49 | -0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 87.00 | 46.00 | 38.3 Thousand | 111.57 Thousand | 57.51 Thousand | 21.41 Thousand |
Cost of Revenue | 69.78 Thousand | 82.98 Thousand | 38.3 Thousand | 111.35 Thousand | 62.63 Thousand | 19.08 Thousand |
Gross Profit | -69.69 Thousand | -82.94 Thousand | - | 220.00 | -5118.00 | 2333.00 |
Operating Expenses | 72.56 Thousand | 362.61 Thousand | 183.95 Thousand | 1.84 Million | 604.46 Thousand | 331.79 Thousand |
Selling, General and Administrative Expenses | 72.56 Thousand | 362.61 Thousand | 89.44 Thousand | - | 574.36 Thousand | 152.62 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.00 | 490.00 | 94.51 Thousand | 1.32 Million | -7889.00 | 179.17 Thousand |
Cost and Expenses | 142.34 Thousand | 445.6 Thousand | 222.25 Thousand | 1.95 Million | 667.09 Thousand | 350.88 Thousand |
Operating Income | -142.26 Thousand | -445.56 Thousand | -183.95 Thousand | -1.84 Million | -609.58 Thousand | -329.46 Thousand |
Interest Expense | 7.00 | 42.00 | 1.00 | 577.00 | 4899.00 | -39.17 Thousand |
Income Tax Expense | -3.00 | -2.00 | 1604.00 | -113.03 Thousand | -1.44 Million | -39.17 Thousand |
Earnings before Tax | -142.75 Thousand | -445.55 Thousand | -182.35 Thousand | -408.77 Thousand | -591.34 Thousand | -290.28 Thousand |
Net Income | -142.75 Thousand | -445.55 Thousand | -182.35 Thousand | -408.77 Thousand | -591.34 Thousand | -251.11 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.00 | - | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.00 | - | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 65.53 Million | 65.53 Million | 65.53 Million | 65.53 Million | 65.53 Million | 65.53 Million |
Weighted Average Shares Outstanding (Diluted) | 65.53 Million | 65.53 Million | 65.53 Million | 65.53 Million | 65.53 Million | 65.53 Million |
Gross Margin | -801.07 | -1803.09 | - | 0.00 | -0.09 | 0.11 |
EBIT Margin | -834.14 | -7883.04 | -2.29 | - | -32.44 | -5.19 |
Profit Margin | -1640.83 | -9686.02 | -4.76 | -3.66 | -10.28 | -11.73 |
EBITDA | -72.57 Thousand | -362.62 Thousand | -87.83 Thousand | - | -1.86 Million | -111.11 Thousand |
Earnings Before Tax Margin | -1635.17 | -9686.09 | -4.80 | -16.51 | -10.60 | -15.38 |
ES
KKPNY
MXC
YUASA
KIRLOSIND
VNV