SEK 18.41
(1.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 46.37 Million | -771.71 Million | 77.73 Million | 217.54 Million | 197.55 Million | 8.51 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 46.37 Million | -771.71 Million | 77.73 Million | 217.54 Million | 197.55 Million | 8.51 Million |
Operating Expenses | 13.39 Million | 10.28 Million | 13.99 Million | 10.21 Million | 33.64 Million | 13.25 Million |
Selling, General and Administrative Expenses | 3.51 Million | 4 Million | 4.44 Million | 4.16 Million | 3.43 Million | 7.39 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 6.27 Million | 9.55 Million | 6.04 Million | 30.2 Million | 5.86 Million |
Cost and Expenses | 13.39 Million | 10.28 Million | 13.99 Million | 10.21 Million | 33.64 Million | 13.25 Million |
Operating Income | - | -768.57 Million | 63.74 Million | 207.33 Million | 163.91 Million | 1.37 Million |
Interest Expense | 9.46 Million | 13.42 Million | 8.48 Million | 5.37 Million | 5.23 Million | 6.11 Million |
Income Tax Expense | - | 13.42 Million | 3000.00 | 405 Thousand | 241 Thousand | 122 Thousand |
Earnings before Tax | 22.42 Million | -781.99 Million | 63.74 Million | 207.33 Million | 163.91 Million | -4.74 Million |
Net Income | 22.42 Million | -795.42 Million | 63.73 Million | 206.92 Million | 163.67 Million | -4.86 Million |
Earnings Per Share Basic | 0.18 | -6.91 | 0.61 | 2.36 | 2.06 | -0.06 |
Earnings Per Share Diluted | 0.18 | -6.86 | 0.61 | 2.33 | 2.05 | -0.05 |
Weighted Average Shares Outstanding | 125.18 Million | 115.05 Million | 104.91 Million | 87.78 Million | 79.39 Million | 88.37 Million |
Weighted Average Shares Outstanding (Diluted) | 125.18 Million | 115.93 Million | 105.71 Million | 88.79 Million | 79.72 Million | 88.61 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 1.00 | 0.82 | 0.95 | 0.83 | 0.16 |
Profit Margin | 0.48 | 1.03 | 0.82 | 0.95 | 0.83 | -0.57 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | - | 1.00 | 0.82 | 0.95 | 0.83 | 0.16 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | -62.38 Million | 1.97 Million | -39.29 Million | 35.82 Million | -12.94 Million | 435 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | -62.38 Million | 1.97 Million | -39.29 Million | 35.82 Million | -12.94 Million | 435 Thousand |
Operating Expenses | 4.11 Million | 1.72 Million | 5 Million | 13.39 Million | 2.35 Million | 2.3 Million |
Selling, General and Administrative Expenses | 4.11 Million | 1.72 Million | -4.88 Million | - | 2.35 Million | 2.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 4.28 Million | 1.72 Million | 5 Million | 13.39 Million | 2.35 Million | 2.3 Million |
Operating Income | -65.73 Million | 445 Thousand | -44.29 Million | 22.42 Million | -15.29 Million | 408 Thousand |
Interest Expense | 1.27 Million | 1.64 Million | 2.51 Million | 9.46 Million | 2.26 Million | 2.28 Million |
Income Tax Expense | 71 Thousand | 6000.00 | -9.77 Million | -10.54 Million | -514 Thousand | 2.28 Million |
Earnings before Tax | -66.69 Million | 445 Thousand | -44.29 Million | 22.42 Million | -15.29 Million | -1.87 Million |
Net Income | -66.76 Million | 439 Thousand | -44.29 Million | 22.42 Million | -15.29 Million | -4.15 Million |
Earnings Per Share Basic | -0.51 | 0.00 | -0.34 | - | -0.12 | -0.04 |
Earnings Per Share Diluted | -0.51 | 0.00 | -0.34 | - | -0.12 | -0.04 |
Weighted Average Shares Outstanding | 130.9 Million | 130.97 Million | 130.97 Million | 125.18 Million | 127.49 Million | 93.65 Million |
Weighted Average Shares Outstanding (Diluted) | 130.97 Million | 130.97 Million | 130.97 Million | 125.18 Million | 130.97 Million | 93.65 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 1.05 | 0.26 | 1.13 | - | 1.18 | 1.09 |
Profit Margin | 1.07 | 0.22 | 1.13 | 0.63 | 1.18 | -9.55 |
EBITDA | -65.66 Million | 512 Thousand | -44.2 Million | - | -15.23 Million | 476 Thousand |
Earnings Before Tax Margin | 1.05 | 0.23 | 1.13 | 0.63 | 1.18 | 0.94 |
CHHE
ES
KKPNY
SCPE
YUASA
KIRLOSIND