SEK 18.41
(1.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 824.62 Million | 781.55 Million | 1.55 Billion | 1.18 Billion | 851.86 Million | 973.94 Million |
Total Current Assets | 42.49 Million | 66.26 Million | 124.28 Million | 18.33 Million | 18.9 Million | 40.51 Million |
Cash And Short Term Investments | 42.49 Million | 66.12 Million | 124.2 Million | 17.72 Million | 18.85 Million | 40.3 Million |
Cash and Cash Equivalents | 42.49 Million | 66.12 Million | 124.2 Million | 17.72 Million | 18.85 Million | 40.3 Million |
Short Term Investments | 60 Thousand | 63 Thousand | 69 Thousand | 147 Thousand | - | - |
Net Receivables | 562 Thousand | 141 Thousand | 84 Thousand | 615 Thousand | 47 Thousand | 209 Thousand |
Inventory | -833 Thousand | -321 Thousand | -337.99 Thousand | -1.07 Million | -570 Thousand | -955 Thousand |
Other Current Assets | 271 Thousand | 321 Thousand | 337.99 Thousand | 1.07 Million | 570 Thousand | 955 Thousand |
Total Non-Current Assets | 781.23 Million | 713.12 Million | 1.42 Billion | 1.16 Billion | 832.06 Million | 932.68 Million |
Net PPE | 900 Thousand | 1.16 Million | 410 Thousand | 827 Thousand | 1.08 Million | 203 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 780.33 Million | 711.96 Million | 1.42 Billion | 1.16 Billion | 830.98 Million | 932.48 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -781.23 Million | -713.12 Million | -1.42 Billion | -1.16 Billion | -832.06 Million | -932.68 Million |
Other Assets | 893 Thousand | 2.15 Million | 5.7 Million | 6.48 Million | 904 Thousand | 746 Thousand |
Total Liabilities | 158.33 Million | 168.12 Million | 144.94 Million | 99.06 Million | 69.53 Million | 97.23 Million |
Total Current Liabilities | 220 Thousand | 207 Thousand | 94.87 Million | 9.59 Million | 5.65 Million | 3.29 Million |
Account Payables | 220 Thousand | 207 Thousand | - | - | - | - |
Tax Payables | 783 Thousand | 801 Thousand | 810 Thousand | 827 Thousand | 1.22 Million | 1.18 Million |
Short Term Debt | 31 Million | - | 89.44 Million | - | - | - |
Deferred Revenue | -30.78 Million | - | - | - | - | - |
Other Current Liabilities | -220 Thousand | -207 Thousand | 5.42 Million | 9.59 Million | 5.65 Million | 3.29 Million |
Total Non Current Liabilities | 152.11 Million | 207 Thousand | 144.94 Million | 99.06 Million | 69.53 Million | 97.23 Million |
Long-Term Debt | 152.11 Million | 164.34 Million | 144.94 Million | 99.06 Million | 69.53 Million | 93.94 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -152.11 Million | -164.13 Million | -144.94 Million | -99.06 Million | -69.53 Million | -93.94 Million |
Other Liabilities | 5.99 Million | 167.7 Million | -94.87 Million | -9.59 Million | -5.65 Million | -3.29 Million |
Total Equity | 666.28 Million | 613.43 Million | 1.4 Billion | 1.08 Billion | 776.98 Million | 876.71 Million |
Stock Holders Equity | 666.28 Million | 613.43 Million | 1.4 Billion | 1.08 Billion | 776.98 Million | 876.71 Million |
Common Stock | 1.41 Million | 1.26 Million | 1.25 Million | 997 Thousand | 19.26 Million | 27.06 Million |
Retained Earnings | 275.91 Million | 252.82 Million | 1.04 Billion | 984.19 Million | 683.84 Million | 728.99 Million |
Accumulated other comprehensive income | - | - | - | - | - | -173 Thousand |
Common Stock Equity | 666.28 Million | 613.43 Million | 1.4 Billion | 1.08 Billion | 776.98 Million | 876.71 Million |
Capital Lease Obligation | 878 Thousand | 1.1 Million | 345 Thousand | 701 Thousand | 948 Thousand | - |
Total Investments | 780.33 Million | 711.96 Million | 1.42 Billion | 1.16 Billion | 830.98 Million | 932.48 Million |
Total Debt | 152.11 Million | 164.34 Million | 144.94 Million | 99.06 Million | 69.53 Million | 93.94 Million |
Net Debt | 109.62 Million | 98.21 Million | 20.74 Million | 81.34 Million | 50.67 Million | 53.64 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 663.59 Million | 686.64 Million | 782.13 Million | 824.62 Million | 824.62 Million | 867.47 Million |
Total Current Assets | 11.94 Million | 15.67 Million | 46.29 Million | 42.49 Million | 42.49 Million | 52.4 Million |
Cash And Short Term Investments | 11.94 Million | 14.57 Million | 45.85 Million | 42.49 Million | 42.49 Million | 50.28 Million |
Cash and Cash Equivalents | 11.94 Million | 14.57 Million | 45.85 Million | 42.49 Million | 42.49 Million | 50.28 Million |
Short Term Investments | - | - | - | 60 Thousand | 60 Thousand | - |
Net Receivables | 783 Thousand | 883 Thousand | 439 Thousand | 562 Thousand | 562 Thousand | 2.11 Million |
Inventory | - | -883 Thousand | -652 Thousand | -833 Thousand | -833 Thousand | -2.34 Million |
Other Current Assets | -783 Thousand | 1.1 Million | 652 Thousand | 271 Thousand | 271 Thousand | 2.34 Million |
Total Non-Current Assets | - | 670.96 Million | 735.62 Million | 781.23 Million | 781.23 Million | 814.85 Million |
Net PPE | 669 Thousand | 721 Thousand | 785 Thousand | 900 Thousand | 900 Thousand | 900 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 649.9 Million | 670.24 Million | 734.83 Million | 780.33 Million | 780.33 Million | 813.95 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -650.56 Million | -670.96 Million | -735.62 Million | -781.23 Million | -781.23 Million | -814.85 Million |
Other Assets | 663.59 Million | - | 213 Thousand | 893 Thousand | 893 Thousand | 221 Thousand |
Total Liabilities | 89.07 Million | 86.6 Million | 109.59 Million | 158.33 Million | 158.33 Million | 144.72 Million |
Total Current Liabilities | - | 5.7 Million | 114.88 Million | 220 Thousand | 220 Thousand | 45.94 Million |
Account Payables | - | - | - | 220 Thousand | 220 Thousand | - |
Tax Payables | - | - | - | 783 Thousand | 783 Thousand | 18 Thousand |
Short Term Debt | - | - | 109.09 Million | 31 Million | 31 Million | 33.36 Million |
Deferred Revenue | - | - | - | -30.78 Million | -30.78 Million | - |
Other Current Liabilities | - | 5.7 Million | 5.79 Million | -220 Thousand | -220 Thousand | 12.58 Million |
Total Non Current Liabilities | - | 80.9 Million | 109.59 Million | 152.11 Million | 152.11 Million | 144.72 Million |
Long-Term Debt | - | 80.9 Million | 109.59 Million | 152.11 Million | 152.11 Million | 144.72 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -109.59 Million | -152.11 Million | -152.11 Million | -144.72 Million |
Other Liabilities | 89.07 Million | - | -114.88 Million | 5.99 Million | 5.99 Million | -45.94 Million |
Total Equity | 574.52 Million | 600.03 Million | 666.74 Million | 666.28 Million | 666.28 Million | 710.16 Million |
Stock Holders Equity | 574.52 Million | 600.03 Million | 666.74 Million | 666.28 Million | 666.28 Million | 710.16 Million |
Common Stock | 1.42 Million | 1.42 Million | 1.41 Million | 1.41 Million | 1.41 Million | 1.42 Million |
Retained Earnings | 184.13 Million | 209.64 Million | 276.37 Million | 275.91 Million | 275.91 Million | 319.75 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 574.52 Million | 600.03 Million | 666.74 Million | 666.28 Million | 666.28 Million | 710.16 Million |
Capital Lease Obligation | - | - | - | 878 Thousand | 878 Thousand | - |
Total Investments | 649.9 Million | 670.24 Million | 734.83 Million | 780.33 Million | 780.33 Million | 813.95 Million |
Total Debt | - | 80.9 Million | 109.59 Million | 152.11 Million | 152.11 Million | 144.72 Million |
Net Debt | -11.94 Million | 66.33 Million | 63.73 Million | 109.62 Million | 109.62 Million | 94.44 Million |
CHHE
ES
KKPNY
SCPE
YUASA
KIRLOSIND