EUR 103.8
(2.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.74 Billion | 4.67 Billion | 4.1 Billion | 2.85 Billion | 4.1 Billion | 3.59 Billion |
Total Current Assets | 4.02 Billion | 3.62 Billion | 2.87 Billion | 1.6 Billion | 2.52 Billion | 2.28 Billion |
Cash And Short Term Investments | 1.04 Billion | 1.00 | 411 Million | 9.2 Million | 478.3 Million | 218.4 Million |
Cash and Cash Equivalents | 1.04 Billion | - | 411 Million | 9.2 Million | 478.3 Million | 218.4 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.36 Billion | 1.79 Billion | 956 Million | 577.6 Million | 724 Million | 636.7 Million |
Inventory | 1.57 Billion | 1.81 Billion | 1.49 Billion | 997.2 Million | 1.3 Billion | 1.26 Billion |
Other Current Assets | 28.49 Million | 18.8 Million | 19.3 Million | 16.8 Million | 21.3 Million | 170.69 Million |
Total Non-Current Assets | 721.8 Million | 1.05 Billion | 1.23 Billion | 1.25 Billion | 1.57 Billion | 1.1 Billion |
Net PPE | 487.4 Million | 542.9 Million | 582.4 Million | 513.4 Million | 883.8 Million | 859.8 Million |
Good Will And Intangible Assets | 31.6 Million | 40.3 Million | 49 Million | 58.2 Million | 41.9 Million | 43.5 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 31.6 Million | 40.3 Million | 49 Million | 58.2 Million | 41.9 Million | 43.5 Million |
Long-Term Investments | 174.5 Million | 197.2 Million | 197.4 Million | 195.9 Million | 209.2 Million | 205.9 Million |
Tax Assets | 28.3 Million | 272.4 Million | 401.4 Million | 490.5 Million | 442.8 Million | 392.5 Million |
Other Non Current Assets | - | - | - | - | - | -392.5 Million |
Other Assets | - | - | - | - | - | 202.6 Million |
Total Liabilities | 2.4 Billion | 2.9 Billion | 3.29 Billion | 2.68 Billion | 3.18 Billion | 2.55 Billion |
Total Current Liabilities | 1.87 Billion | 2.04 Billion | 1.97 Billion | 1.28 Billion | 1.72 Billion | 1.42 Billion |
Account Payables | 1.24 Billion | 761.9 Million | 1.46 Billion | 783.2 Million | 1.09 Billion | 905.6 Million |
Tax Payables | 423.1 Million | 30.6 Million | 30.7 Million | 299.8 Million | 412.9 Million | 367.4 Million |
Short Term Debt | 19.6 Million | 760.8 Million | 25.6 Million | 22.7 Million | 36.9 Million | 25.6 Million |
Deferred Revenue | 597.9 Million | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand |
Other Current Liabilities | 13.2 Million | 523.7 Million | 485.7 Million | 483.6 Million | 587.3 Million | 490.6 Million |
Total Non Current Liabilities | 520.6 Million | 857.4 Million | 1.32 Billion | 1.39 Billion | 1.45 Billion | 600 Thousand |
Long-Term Debt | 7.8 Million | 100 Thousand | 300 Thousand | 400 Thousand | 500 Thousand | 600 Thousand |
Deferred Revenue Non Current | -183.8 Million | 13.2 Million | 14.59 Million | 10.1 Million | 14.9 Million | -189.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 512.8 Million | 657.6 Million | 1.14 Billion | 1.22 Billion | 1.25 Billion | -600 Thousand |
Other Liabilities | - | - | 1.00 | - | - | 1.13 Billion |
Total Equity | 2.34 Billion | 1.77 Billion | 813.7 Million | 169.6 Million | 926.6 Million | 1.04 Billion |
Stock Holders Equity | 2.34 Billion | 1.77 Billion | 813.7 Million | 169.6 Million | 926.6 Million | 1.04 Billion |
Common Stock | 98.4 Million | 98.4 Million | 98.4 Million | 98.4 Million | 98.4 Million | 98.4 Million |
Retained Earnings | 676.5 Million | 719.2 Million | 1.14 Billion | 566.9 Million | 23.1 Million | -126.7 Million |
Accumulated other comprehensive income | 2.23 Billion | 1.66 Billion | -436.4 Million | -505.8 Million | 818.1 Million | 935.9 Million |
Common Stock Equity | 2.34 Billion | 1.77 Billion | 813.7 Million | 169.6 Million | 926.6 Million | 1.04 Billion |
Capital Lease Obligation | 10.2 Million | 13.2 Million | 14.6 Million | 10.1 Million | 14.9 Million | 8.7 Million |
Total Investments | 174.5 Million | 197.2 Million | 197.4 Million | 195.9 Million | 209.2 Million | 205.9 Million |
Total Debt | 27.4 Million | 774.1 Million | 40.5 Million | 33.2 Million | 52.3 Million | 34.9 Million |
Net Debt | -1.01 Billion | 774.1 Million | -370.5 Million | 24 Million | -426 Million | -183.5 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 4.93 Billion | 4.74 Billion | 4.74 Billion | 4.56 Billion | 4.67 Billion | 4.67 Billion |
Total Current Assets | 4.26 Billion | 4.02 Billion | 4.02 Billion | 3.5 Billion | 3.62 Billion | 3.62 Billion |
Cash And Short Term Investments | 1.13 Billion | 1.04 Billion | 1.04 Billion | 534.79 Million | 1.00 | 1.00 |
Cash and Cash Equivalents | 1.13 Billion | 1.04 Billion | 1.04 Billion | 534.79 Million | - | - |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 847.6 Million | 1.36 Billion | 1.36 Billion | 1.2 Billion | 1.79 Billion | 1.79 Billion |
Inventory | 1.94 Billion | 1.57 Billion | 1.57 Billion | 1.77 Billion | 1.81 Billion | 1.81 Billion |
Other Current Assets | 338.89 Million | 28.49 Million | 28.49 Million | 324.49 Million | 18.8 Million | 18.8 Million |
Total Non-Current Assets | 673.4 Million | 721.8 Million | 721.8 Million | 1.05 Billion | 1.05 Billion | 1.05 Billion |
Net PPE | 461.9 Million | 487.4 Million | 487.4 Million | 527.5 Million | 542.9 Million | 542.9 Million |
Good Will And Intangible Assets | 25.7 Million | 31.6 Million | 31.6 Million | 36 Million | 40.3 Million | 40.3 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 25.7 Million | 31.6 Million | 31.6 Million | 36 Million | 40.3 Million | 40.3 Million |
Long-Term Investments | 177.9 Million | 174.5 Million | 174.5 Million | 197.3 Million | 197.2 Million | 197.2 Million |
Tax Assets | 199.1 Million | 28.3 Million | 28.3 Million | 295.3 Million | 272.4 Million | 272.4 Million |
Other Non Current Assets | -191.19 Million | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.66 Billion | 2.4 Billion | 2.4 Billion | 2.56 Billion | 2.9 Billion | 2.9 Billion |
Total Current Liabilities | 2.17 Billion | 1.87 Billion | 1.87 Billion | 1.69 Billion | 2.04 Billion | 2.04 Billion |
Account Payables | 1.55 Billion | 1.24 Billion | 1.24 Billion | 1.15 Billion | 761.9 Million | 761.9 Million |
Tax Payables | - | 423.1 Million | 423.1 Million | - | 30.6 Million | 30.6 Million |
Short Term Debt | 27.1 Million | 19.6 Million | 19.6 Million | 26.6 Million | 760.8 Million | 760.8 Million |
Deferred Revenue | 32.5 Million | 597.9 Million | 597.9 Million | - | 100 Thousand | 100 Thousand |
Other Current Liabilities | 558.1 Million | 13.2 Million | 13.2 Million | 508.5 Million | 523.7 Million | 523.7 Million |
Total Non Current Liabilities | 486.7 Million | 520.6 Million | 520.6 Million | 868.19 Million | 857.4 Million | 857.4 Million |
Long-Term Debt | 7.5 Million | 7.8 Million | 7.8 Million | 11.4 Million | 100 Thousand | 100 Thousand |
Deferred Revenue Non Current | -191.2 Million | -183.8 Million | -183.8 Million | -1.00 | 13.2 Million | 13.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 479.2 Million | 512.8 Million | 512.8 Million | 664 Million | 657.6 Million | 657.6 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 2.27 Billion | 2.34 Billion | 2.34 Billion | 2 Billion | 1.77 Billion | 1.77 Billion |
Stock Holders Equity | 2.27 Billion | 2.34 Billion | 2.34 Billion | 2 Billion | 1.77 Billion | 1.77 Billion |
Common Stock | 98.4 Million | 98.4 Million | 98.4 Million | 98.4 Million | 98.4 Million | 98.4 Million |
Retained Earnings | 116 Million | 676.5 Million | 676.5 Million | 265.6 Million | 719.2 Million | 719.2 Million |
Accumulated other comprehensive income | 2.05 Billion | 2.23 Billion | 2.23 Billion | 1.89 Billion | 1.66 Billion | 1.66 Billion |
Common Stock Equity | 2.27 Billion | 2.34 Billion | 2.34 Billion | 2 Billion | 1.77 Billion | 1.77 Billion |
Capital Lease Obligation | 9.3 Million | 10.2 Million | 10.2 Million | 11.4 Million | 13.2 Million | 13.2 Million |
Total Investments | 177.9 Million | 174.5 Million | 174.5 Million | 197.3 Million | 197.2 Million | 197.2 Million |
Total Debt | 27.1 Million | 27.4 Million | 27.4 Million | 38 Million | 774.1 Million | 774.1 Million |
Net Debt | -1.1 Billion | -1.01 Billion | -1.01 Billion | -496.79 Million | 774.1 Million | 774.1 Million |
KKPNY
MXC
ABHIINFRA
KIRLOSIND
VNV
CHHE