USD 3.68
(0.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.25 Billion | 11.96 Billion | 12.73 Billion | 12.08 Billion | 12.3 Billion | 12.17 Billion |
Total Current Assets | 1.54 Billion | 1.39 Billion | 1.86 Billion | 1.61 Billion | 1.95 Billion | 2.2 Billion |
Cash And Short Term Investments | 828 Million | 527 Million | 1.1 Billion | 867 Million | 1.04 Billion | 1.09 Billion |
Cash and Cash Equivalents | 609 Million | 399 Million | 793 Million | 597 Million | 766 Million | 594 Million |
Short Term Investments | 219 Million | 128 Million | 314 Million | 270 Million | 275 Million | 499 Million |
Net Receivables | 592 Million | 700 Million | 629 Million | 686 Million | 675 Million | 786 Million |
Inventory | 43 Million | 49 Million | 37 Million | 47 Million | 54 Million | 58 Million |
Other Current Assets | 78 Million | 116 Million | 95 Million | 11 Million | 118 Million | 100 Million |
Total Non-Current Assets | 10.71 Billion | 10.57 Billion | 10.86 Billion | 10.46 Billion | 10.35 Billion | 9.97 Billion |
Net PPE | 6.75 Billion | 6.41 Billion | 6.26 Billion | 6.27 Billion | 6.28 Billion | 5.64 Billion |
Good Will And Intangible Assets | 2.8 Billion | 2.88 Billion | 3 Billion | 3.23 Billion | 2.99 Billion | 3.16 Billion |
Good Will | 1.45 Billion | 1.43 Billion | 1.43 Billion | 1.49 Billion | 1.49 Billion | 1.51 Billion |
Intangible Assets | 1.35 Billion | 1.44 Billion | 1.57 Billion | 1.74 Billion | 1.5 Billion | 1.65 Billion |
Long-Term Investments | 946 Million | 612 Million | 450 Million | -225 Million | -240 Million | -456 Million |
Tax Assets | 111 Million | 261 Million | 506 Million | 567 Million | 662 Million | 702 Million |
Other Non Current Assets | 87 Million | 397 Million | 640 Million | 612 Million | 652 Million | 915 Million |
Other Assets | - | - | - | -1 Million | - | -1 Million |
Total Liabilities | 9.68 Billion | 8.31 Billion | 9.5 Billion | 9.45 Billion | 9.79 Billion | 10.23 Billion |
Total Current Liabilities | 2.04 Billion | 1.68 Billion | 2.21 Billion | 2.2 Billion | 2.66 Billion | 2.39 Billion |
Account Payables | 537 Million | 591 Million | 514 Million | 531 Million | 550 Million | 573 Million |
Tax Payables | 195 Million | 184 Million | 237 Million | 187 Million | 192 Million | 188 Million |
Short Term Debt | 659 Million | 349 Million | 814 Million | 829 Million | 1.08 Billion | 589 Million |
Deferred Revenue | 169 Million | 169 Million | 186 Million | 209 Million | 228 Million | 253 Million |
Other Current Liabilities | 677 Million | 574 Million | 705 Million | 639 Million | 803 Million | 981 Million |
Total Non Current Liabilities | 7.64 Billion | 6.62 Billion | 7.28 Billion | 7.25 Billion | 7.13 Billion | 7.83 Billion |
Long-Term Debt | 6.38 Billion | 5.94 Billion | 6.8 Billion | 6.6 Billion | 6.5 Billion | 6.98 Billion |
Deferred Revenue Non Current | 119 Million | 130 Million | 169 Million | 136 Million | 184 Million | 206 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 401 Million | 555 Million | 2 Million | -1 Million | 1 Million | 644 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.57 Billion | 3.65 Billion | 3.23 Billion | 2.62 Billion | 2.5 Billion | 1.94 Billion |
Stock Holders Equity | 2.56 Billion | 3.65 Billion | 3.22 Billion | 2.62 Billion | 2.5 Billion | 1.94 Billion |
Common Stock | 158 Million | 161 Million | 168 Million | 168 Million | 168 Million | 168 Million |
Retained Earnings | -5.15 Billion | -5.35 Billion | -5.52 Billion | -6.28 Billion | -6.3 Billion | -6.27 Billion |
Accumulated other comprehensive income | -97 Million | -69 Million | -110 Million | -134 Million | -300 Million | -398 Million |
Common Stock Equity | 2.56 Billion | 3.65 Billion | 3.22 Billion | 2.62 Billion | 2.5 Billion | 1.94 Billion |
Capital Lease Obligation | 733 Million | 923 Million | 873 Million | 937 Million | 930 Million | 827 Million |
Total Investments | 1.16 Billion | 740 Million | 764 Million | 45 Million | 35 Million | 43 Million |
Total Debt | 7.77 Billion | 6.29 Billion | 7.61 Billion | 7.43 Billion | 7.58 Billion | 7.57 Billion |
Net Debt | 7.17 Billion | 5.89 Billion | 6.82 Billion | 6.84 Billion | 6.82 Billion | 6.98 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 12.8 Billion | 12.8 Billion | 12.25 Billion | 12.25 Billion | 12.02 Billion | 11.74 Billion |
Total Current Assets | 1.89 Billion | 2.1 Billion | 1.54 Billion | 1.54 Billion | 1.4 Billion | 1.16 Billion |
Cash And Short Term Investments | 1.14 Billion | 1.06 Billion | 828 Million | 828 Million | 408 Million | 400 Million |
Cash and Cash Equivalents | 840 Million | 1.06 Billion | 609 Million | 609 Million | 408 Million | 237 Million |
Short Term Investments | 309 Million | - | 219 Million | 219 Million | - | 163 Million |
Net Receivables | 699 Million | - | 592 Million | 592 Million | - | 709 Million |
Inventory | 42 Million | - | 43 Million | 43 Million | - | 57 Million |
Other Current Assets | 5 Million | 1.04 Billion | 78 Million | 78 Million | 994 Million | 1 Million |
Total Non-Current Assets | 10.91 Billion | 10.69 Billion | 10.71 Billion | 10.71 Billion | 10.62 Billion | 10.58 Billion |
Net PPE | 6.9 Billion | 6.84 Billion | 6.75 Billion | 6.75 Billion | 6.62 Billion | 6.49 Billion |
Good Will And Intangible Assets | 2.98 Billion | 2.76 Billion | 2.8 Billion | 2.8 Billion | 2.83 Billion | 2.84 Billion |
Good Will | 1.58 Billion | 1.45 Billion | 1.45 Billion | 1.45 Billion | 1.44 Billion | 1.44 Billion |
Intangible Assets | 1.39 Billion | 1.31 Billion | 1.35 Billion | 1.35 Billion | 1.39 Billion | 1.4 Billion |
Long-Term Investments | 931 Million | - | 946 Million | 946 Million | - | 592 Million |
Tax Assets | 32 Million | - | 111 Million | 111 Million | - | 197 Million |
Other Non Current Assets | 61 Million | 1.08 Billion | 87 Million | 87 Million | 1.16 Billion | 446 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.38 Billion | 9.18 Billion | 9.68 Billion | 9.68 Billion | 8.62 Billion | 8.41 Billion |
Total Current Liabilities | 2.7 Billion | 2.08 Billion | 2.04 Billion | 2.04 Billion | 1.94 Billion | 1.79 Billion |
Account Payables | 1.24 Billion | - | 1.17 Billion | 537 Million | - | 1.11 Billion |
Tax Payables | 21 Million | - | - | 195 Million | - | - |
Short Term Debt | 1.23 Billion | - | 659 Million | 659 Million | - | 494 Million |
Deferred Revenue | 168 Million | - | 169 Million | 169 Million | - | 167 Million |
Other Current Liabilities | 57 Million | 2.08 Billion | 37 Million | 677 Million | 1.94 Billion | 19 Million |
Total Non Current Liabilities | 7.67 Billion | 7.09 Billion | 7.64 Billion | 7.64 Billion | 6.67 Billion | 6.61 Billion |
Long-Term Debt | 6.51 Billion | 6.96 Billion | 6.38 Billion | 6.38 Billion | 6.54 Billion | 5.96 Billion |
Deferred Revenue Non Current | 118 Million | - | 119 Million | 119 Million | - | 133 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 333 Million | 136 Million | 401 Million | 401 Million | 136 Million | -1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.42 Billion | 3.62 Billion | 2.57 Billion | 2.57 Billion | 3.4 Billion | 3.33 Billion |
Stock Holders Equity | 2.42 Billion | 3.62 Billion | 2.56 Billion | 2.56 Billion | 3.4 Billion | 3.33 Billion |
Common Stock | 158 Million | 3.62 Billion | 158 Million | 158 Million | 3.4 Billion | 161 Million |
Retained Earnings | -5.14 Billion | - | -5.15 Billion | -5.15 Billion | - | -5.35 Billion |
Accumulated other comprehensive income | -260 Million | - | -97 Million | -97 Million | - | -428 Million |
Common Stock Equity | 2.42 Billion | 3.62 Billion | 2.56 Billion | 2.56 Billion | 3.4 Billion | 3.33 Billion |
Capital Lease Obligation | 703 Million | 874 Million | 733 Million | 733 Million | 879 Million | 884 Million |
Total Investments | 1.24 Billion | - | 1.16 Billion | 1.16 Billion | - | 755 Million |
Total Debt | 8.45 Billion | 6.96 Billion | 7.77 Billion | 7.77 Billion | 6.54 Billion | 6.45 Billion |
Net Debt | 7.61 Billion | 5.89 Billion | 7.17 Billion | 7.17 Billion | 6.13 Billion | 6.22 Billion |
MXC
ABHIINFRA
STGPF
VNV
CHHE
ES