INR 6.14
(5.22%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 6.34 Million | 1.11 Billion | 557.2 Million | 3.85 Million | - |
Cost of Revenue | - | 2.1 Million | 1.11 Billion | 557.28 Million | 1.63 Million | - |
Gross Profit | - | 4.24 Million | 562 Thousand | -79.64 Thousand | 2.21 Million | - |
Operating Expenses | 446 Thousand | 4.21 Million | 3.21 Million | 1.81 Million | 1.36 Million | 883.07 Thousand |
Selling, General and Administrative Expenses | 446 Thousand | 439 Thousand | 204 Thousand | 512.32 Thousand | 243.78 Thousand | 271.43 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1000.00 | 66 Thousand | 627 Thousand | - | - |
Cost and Expenses | 446 Thousand | 6.32 Million | 1.11 Billion | 559.1 Million | 3 Million | 883.07 Thousand |
Operating Income | -446 Thousand | -2000.00 | -2.59 Million | -3.15 Million | 843.83 Thousand | -883.45 Thousand |
Interest Expense | - | 21 Thousand | 1000.00 | 996.00 | - | - |
Income Tax Expense | - | -2000.00 | -2.59 Million | -3.15 Million | 234.75 Thousand | -161.14 Thousand |
Earnings before Tax | -2.6 Million | -2000.00 | -2.59 Million | -3.15 Million | 843.83 Thousand | -883.45 Thousand |
Net Income | -2.6 Million | -2000.00 | -2.59 Million | -3.15 Million | 609.07 Thousand | -883.45 Thousand |
Earnings Per Share Basic | -0.52 | -0.00 | -0.80 | -0.97 | 0.19 | -0.27 |
Earnings Per Share Diluted | -0.52 | -0.00 | -0.80 | -0.97 | 0.19 | -0.27 |
Weighted Average Shares Outstanding | 5.01 Million | 5.04 Million | 3.24 Million | 3.24 Million | 3.24 Million | 3.24 Million |
Weighted Average Shares Outstanding (Diluted) | 5.04 Million | 5.04 Million | 3.24 Million | 3.24 Million | 3.24 Million | 3.24 Million |
Gross Margin | - | 0.67 | 0.00 | -0.00 | 0.57 | - |
EBIT Margin | - | -0.00 | -0.00 | -0.01 | 0.22 | - |
Profit Margin | - | -0.00 | -0.00 | -0.01 | 0.16 | - |
EBITDA | -2.6 Million | -2000.00 | -2.59 Million | -3.15 Million | 843.83 Thousand | -883.45 Thousand |
Earnings Before Tax Margin | - | -0.00 | -0.00 | -0.01 | 0.22 | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 798 Thousand | 1.22 Million | 2.6 Million | 501 Thousand | 883 Thousand | 472 Thousand |
Selling, General and Administrative Expenses | 40 Thousand | 120 Thousand | - | 80 Thousand | 95 Thousand | 60 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 798 Thousand | - | - | - | - | - |
Cost and Expenses | 798 Thousand | 1.22 Million | 2.6 Million | 501 Thousand | 883 Thousand | 472 Thousand |
Operating Income | -798 Thousand | -1.22 Million | -2.6 Million | -501 Thousand | -883 Thousand | -472 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -759.5 Thousand | -37.81 Thousand | - | -501 Thousand | -883 Thousand | -472 Thousand |
Earnings before Tax | -798 Thousand | -1.22 Million | -2.6 Million | -501 Thousand | -883 Thousand | -472 Thousand |
Net Income | -798 Thousand | -1.22 Million | -2.6 Million | -501 Thousand | -883 Thousand | -472 Thousand |
Earnings Per Share Basic | -0.14 | -0.24 | - | -0.10 | -0.17 | -0.09 |
Earnings Per Share Diluted | -0.14 | -0.24 | - | -0.10 | -0.17 | -0.09 |
Weighted Average Shares Outstanding | 5.7 Million | 5.01 Million | 5.01 Million | 5.01 Million | 5.19 Million | 5.24 Million |
Weighted Average Shares Outstanding (Diluted) | 5.7 Million | 5.01 Million | 5.01 Million | 5.01 Million | 5.19 Million | 5.24 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -798 Thousand | -1.21 Million | - | -501 Thousand | -883 Thousand | -472 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
STGPF
SILV
GMGT
ES
KKPNY
MXC