CAD 0.07
(44.44%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 1130.00 | 1614.00 | 1618.00 | 1624.00 | 2320.00 | 3314.00 |
Gross Profit | -1130.00 | -1614.00 | -1618.00 | -1624.00 | -2320.00 | -3314.00 |
Operating Expenses | 419.67 Thousand | 705.13 Thousand | 787.06 Thousand | 751.51 Thousand | 418.22 Thousand | 534.22 Thousand |
Selling, General and Administrative Expenses | 419.67 Thousand | 705.13 Thousand | 787.06 Thousand | 751.51 Thousand | 418.22 Thousand | 534.22 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 52.13 Thousand | - |
Cost and Expenses | 420.8 Thousand | 706.75 Thousand | 788.68 Thousand | 753.14 Thousand | 420.54 Thousand | 537.53 Thousand |
Operating Income | -420.8 Thousand | -660.67 Thousand | -781.53 Thousand | -724.43 Thousand | -646.85 Thousand | -319.16 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 37.62 Thousand | 46.07 Thousand | 7146.00 | 28.7 Thousand | -231.65 Thousand | 218.37 Thousand |
Earnings before Tax | -383.18 Thousand | -752.82 Thousand | -795.82 Thousand | -781.84 Thousand | -136.75 Thousand | -755.91 Thousand |
Net Income | -383.18 Thousand | -752.82 Thousand | -795.82 Thousand | -781.84 Thousand | -136.75 Thousand | -755.91 Thousand |
Earnings Per Share Basic | -0.01 | -0.02 | -0.02 | -0.03 | -0.01 | -0.08 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.02 | -0.03 | -0.01 | -0.08 |
Weighted Average Shares Outstanding | 55.19 Million | 43.31 Million | 34.99 Million | 22.42 Million | 17.36 Million | 9.42 Million |
Weighted Average Shares Outstanding (Diluted) | 55.19 Million | 43.31 Million | 34.99 Million | 22.42 Million | 17.36 Million | 9.42 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -382.05 Thousand | -751.2 Thousand | -794.21 Thousand | -780.21 Thousand | -134.43 Thousand | -752.59 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 282.00 | 283.00 | 282.00 | 283.00 | 1614.00 | 403.00 |
Gross Profit | -282.00 | -283.00 | -282.00 | -283.00 | -1614.00 | -403.00 |
Operating Expenses | 90.14 Thousand | 79.95 Thousand | 130.23 Thousand | 133.29 Thousand | 705.13 Thousand | 144.2 Thousand |
Selling, General and Administrative Expenses | 90.14 Thousand | 79.95 Thousand | 130.23 Thousand | 133.29 Thousand | - | 144.2 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 90.42 Thousand | 80.23 Thousand | 130.51 Thousand | 133.57 Thousand | 706.75 Thousand | 144.6 Thousand |
Operating Income | -90.42 Thousand | -80.23 Thousand | -130.52 Thousand | -138.09 Thousand | -660.67 Thousand | -138.16 Thousand |
Interest Expense | - | 385.00 | - | - | - | - |
Income Tax Expense | 60.29 Thousand | -3.00 | -2.00 | -4520.00 | 46.07 Thousand | 6440.00 |
Earnings before Tax | -16.18 Thousand | -104.6 Thousand | -133.34 Thousand | -129.05 Thousand | -752.82 Thousand | -151.04 Thousand |
Net Income | -16.18 Thousand | -104.6 Thousand | -133.34 Thousand | -129.05 Thousand | -752.82 Thousand | -151.04 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 55.58 Million | 55.58 Million | 55.58 Million | 54.03 Million | 43.31 Million | 48.72 Million |
Weighted Average Shares Outstanding (Diluted) | 55.58 Million | 55.58 Million | 55.58 Million | 54.03 Million | 43.31 Million | 48.72 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -29.85 Thousand | -79.95 Thousand | -130.24 Thousand | -137.81 Thousand | - | -137.76 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
GMGT
GROBTEA
LTUM
MXC
ABHIINFRA
STGPF