The Grob Tea Company Limited (GROBTEA.NS)
INR 1259.95
(0.57%)
INR 1259.95
(0.57%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 994.62 Million | 1.02 Billion | 926.15 Million | 1.1 Billion | 823.94 Million | 797.36 Million |
| Cost of Revenue | 805.74 Million | 162.95 Million | 132.97 Million | 148.94 Million | 121.38 Million | 129.81 Million |
| Gross Profit | 188.87 Million | 857.26 Million | 793.18 Million | 952.66 Million | 702.56 Million | 667.55 Million |
| Operating Expenses | 222.93 Million | 849.92 Million | 758.68 Million | 673.18 Million | 655.04 Million | 651.91 Million |
| Selling, General and Administrative Expenses | 222.93 Million | 35.9 Million | 36.34 Million | 37.44 Million | 33.75 Million | 29.01 Million |
| Research and Development Expenses | - | 1.71 Million | 1.73 Million | 1.73 Million | 1.71 Million | 1.6 Million |
| Other Expenses | 41.03 Million | 14.74 Million | 5.95 Million | 1.83 Million | 2.77 Million | 1.86 Million |
| Cost and Expenses | 1.02 Billion | 1.01 Billion | 891.66 Million | 822.12 Million | 776.42 Million | 781.73 Million |
| Operating Income | -27.49 Million | 15.67 Million | 38.2 Million | 278.03 Million | 38.16 Million | 15.63 Million |
| Interest Expense | 10.69 Million | 3.95 Million | 3.35 Million | 5 Million | 13.14 Million | 5.5 Million |
| Income Tax Expense | 1.37 Million | 31.08 Million | 8.54 Million | -143.68 Thousand | 11.93 Million | 4.19 Million |
| Earnings before Tax | 1.3 Million | 37.12 Million | 50.05 Million | 280.08 Million | 28.41 Million | 18.15 Million |
| Net Income | -73 Thousand | 6.04 Million | 41.51 Million | 280.22 Million | 16.47 Million | 13.96 Million |
| Earnings Per Share Basic | -0.06 | 5.20 | 35.72 | 241.09 | 14.18 | 12.01 |
| Earnings Per Share Diluted | -0.06 | 5.20 | 35.72 | 241.09 | 14.18 | 12.01 |
| Weighted Average Shares Outstanding | 1.16 Million | 1.16 Million | 1.16 Million | 1.16 Million | 1.16 Million | 1.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.16 Million | 1.16 Million | 1.16 Million | 1.16 Million | 1.16 Million | 1.16 Million |
| Gross Margin | 0.19 | 0.84 | 0.86 | 0.86 | 0.85 | 0.84 |
| EBIT Margin | 0.05 | 0.07 | 0.09 | 0.28 | 0.09 | 0.07 |
| Profit Margin | -0.00 | 0.01 | 0.04 | 0.25 | 0.02 | 0.02 |
| EBITDA | 52.35 Million | 47.63 Million | 81.9 Million | 301.19 Million | 62.77 Million | 45.05 Million |
| Earnings Before Tax Margin | -0.03 | 0.02 | 0.04 | 0.25 | 0.05 | 0.02 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 239.62 Million | 154.14 Million | 999.64 Million | 340.25 Million | 295.63 Million | 209.61 Million |
| Cost of Revenue | 150.5 Million | 275.05 Million | 805.74 Million | 254.82 Million | -53.96 Million | -26.71 Million |
| Gross Profit | 89.12 Million | -120.91 Million | 193.89 Million | 85.43 Million | 349.6 Million | 236.33 Million |
| Operating Expenses | 49.06 Million | 27.41 Million | 222.93 Million | 61.13 Million | 266.71 Million | 224.21 Million |
| Selling, General and Administrative Expenses | 49.06 Million | 27.41 Million | - | 61.13 Million | 80.41 Million | 161.9 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 14.17 Million | 11.46 Million | 41.03 Million | 2.81 Million | 11.71 Million | 15.03 Million |
| Cost and Expenses | 199.56 Million | 302.47 Million | 1.02 Billion | 315.95 Million | 212.75 Million | 197.5 Million |
| Operating Income | 40.06 Million | -148.33 Million | -29.04 Million | 24.29 Million | 94.59 Million | 12.11 Million |
| Interest Expense | 3.02 Million | 1.46 Million | 10.69 Million | 2.16 Million | 3.1 Million | 3.96 Million |
| Income Tax Expense | - | 1.37 Million | 1.37 Million | 10.16 Million | 9.68 Million | 15.03 Million |
| Earnings before Tax | 51.21 Million | -138.32 Million | 1.3 Million | 24.94 Million | 91.49 Million | 23.18 Million |
| Net Income | 51.21 Million | -139.7 Million | -73 Thousand | 24.94 Million | 91.49 Million | 23.18 Million |
| Earnings Per Share Basic | 44.06 | -120.19 | - | 21.46 | 78.72 | 19.95 |
| Earnings Per Share Diluted | 44.06 | -120.19 | - | 21.46 | 78.72 | 19.95 |
| Weighted Average Shares Outstanding | 1.16 Million | 1.16 Million | 1.16 Million | 1.16 Million | 1.16 Million | 1.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.16 Million | 1.16 Million | 1.16 Million | 1.16 Million | 1.16 Million | 1.16 Million |
| Gross Margin | 0.37 | -0.78 | 0.19 | 0.25 | 1.18 | 1.13 |
| EBIT Margin | 0.20 | -0.88 | - | 0.10 | 0.35 | 0.17 |
| Profit Margin | 0.21 | -0.91 | -0.00 | 0.07 | 0.31 | 0.11 |
| EBITDA | 48.65 Million | -136.26 Million | - | 34.42 Million | 104.4 Million | 35.5 Million |
| Earnings Before Tax Margin | 0.17 | -0.96 | -0.03 | 0.07 | 0.32 | 0.06 |
LTUM
BLKCF
5449
STGPF
SILV
GMGT