USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Revenue | 102.81 Thousand | 167.87 Thousand | - | - | - |
Cost of Revenue | 467.54 Thousand | 857.7 Thousand | 128.56 Thousand | 163.78 Thousand | 45.1 Thousand |
Gross Profit | -364.73 Thousand | -689.83 Thousand | -128.56 Thousand | -163.78 Thousand | -45.1 Thousand |
Operating Expenses | 2.09 Million | 11.92 Million | 7.19 Million | 628.59 Thousand | 68.59 Thousand |
Selling, General and Administrative Expenses | 757.35 Thousand | 6.42 Million | 417.09 Thousand | 289.82 Thousand | 68.59 Thousand |
Research and Development Expenses | 10.86 Thousand | 185.78 Thousand | 128.56 Thousand | 163.78 Thousand | 45.1 Thousand |
Other Expenses | 1.59 Million | 5.31 Million | 6.64 Million | 174.98 Thousand | - |
Cost and Expenses | 2.74 Million | 12.78 Million | 7.19 Million | 628.59 Thousand | 113.69 Thousand |
Operating Income | -2.73 Million | -12.61 Million | -7.19 Million | -628.59 Thousand | -113.69 Thousand |
Interest Expense | 1.65 Million | 283.75 Thousand | 3046.00 | 7958.00 | - |
Income Tax Expense | -281.6 Thousand | 283.75 Thousand | 3046.00 | 7958.00 | - |
Earnings before Tax | -4.58 Million | -12.89 Million | -7.21 Million | -636.03 Thousand | -118.34 Thousand |
Net Income | -4.29 Million | -13.17 Million | -7.21 Million | -643.99 Thousand | -118.34 Thousand |
Earnings Per Share Basic | -0.20 | -0.42 | -0.28 | -0.02 | -0.55 |
Earnings Per Share Diluted | -0.20 | -0.42 | -0.28 | -0.02 | -0.55 |
Weighted Average Shares Outstanding | 31.97 Million | 31.35 Million | 25.69 Million | 30.52 Million | 216 Thousand |
Weighted Average Shares Outstanding (Diluted) | 31.97 Million | 31.35 Million | 25.69 Million | 30.52 Million | 216.19 Thousand |
Gross Margin | -3.55 | -4.11 | - | - | - |
EBIT Margin | -28.26 | -74.74 | - | - | - |
Profit Margin | -41.82 | -78.51 | - | - | - |
EBITDA | -2.9 Million | -12.54 Million | -7.08 Million | -622 Thousand | -111.49 Thousand |
Earnings Before Tax Margin | -26.62 | -75.13 | - | - | - |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 9734.00 | 102.81 Thousand | 25.65 Thousand |
Cost of Revenue | - | - | - | 247.71 Thousand | 467.54 Thousand | 77.39 Thousand |
Gross Profit | - | - | - | -237.98 Thousand | -364.73 Thousand | -51.73 Thousand |
Operating Expenses | - | - | - | 381.11 Thousand | 2.09 Million | 379.3 Thousand |
Selling, General and Administrative Expenses | - | - | - | -1.11 Million | - | 362.89 Thousand |
Research and Development Expenses | - | - | - | 3204.00 | - | -2308.00 |
Other Expenses | - | - | - | 1.49 Million | 1.59 Million | 16.4 Thousand |
Cost and Expenses | - | - | - | 628.82 Thousand | 2.55 Million | 456.69 Thousand |
Operating Income | - | - | - | -1.22 Million | -2.64 Million | -11.04 Thousand |
Interest Expense | - | - | - | 306.23 Thousand | 1.65 Million | 461.83 Thousand |
Income Tax Expense | - | - | - | -1.35 Million | 3.31 Million | 461.81 Thousand |
Earnings before Tax | - | - | - | -1.53 Million | -4.29 Million | -472.85 Thousand |
Net Income | - | - | - | -179.68 Thousand | -7.61 Million | -934.66 Thousand |
Earnings Per Share Basic | - | - | - | -0.01 | - | -0.03 |
Earnings Per Share Diluted | - | - | - | -0.01 | - | -0.03 |
Weighted Average Shares Outstanding | - | - | - | 32.46 Million | 31.97 Million | 31.35 Million |
Weighted Average Shares Outstanding (Diluted) | - | - | - | 32.46 Million | 31.97 Million | 31.35 Million |
Gross Margin | - | - | - | -24.45 | -3.55 | -2.02 |
EBIT Margin | - | - | - | -43.37 | - | -16.69 |
Profit Margin | - | - | - | -18.46 | -74.07 | -36.43 |
EBITDA | - | - | - | -422.14 Thousand | - | -428.28 Thousand |
Earnings Before Tax Margin | - | - | - | -125.92 | -25.69 | -0.43 |
GROBTEA
LTUM
BLKCF
ABHIINFRA
STGPF
SILV