CAD 0.03
(-14.29%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.74 Million | 4.06 Million | 3.48 Million | 3.43 Million | 3.74 Million | 2.97 Million |
Total Current Assets | 1.87 Million | 48.28 Thousand | 181.32 Thousand | 1.06 Million | 96.25 Thousand | 182.71 Thousand |
Cash And Short Term Investments | 14.64 Thousand | 17.9 Thousand | 157.17 Thousand | 1.04 Million | 63.79 Thousand | 60.14 Thousand |
Cash and Cash Equivalents | 14.64 Thousand | 17.9 Thousand | 157.17 Thousand | 1.04 Million | 63.79 Thousand | 60.14 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4428.00 | 3172.00 | 4597.00 | 2910.00 | 32.46 Thousand | 91.02 Thousand |
Inventory | 33.8 Thousand | - | - | - | - | - |
Other Current Assets | 1.82 Million | 27.2 Thousand | 19.55 Thousand | 14.33 Thousand | - | 31.54 Thousand |
Total Non-Current Assets | 2.86 Million | 4.01 Million | 3.3 Million | 2.37 Million | 3.64 Million | 2.79 Million |
Net PPE | 3206.00 | 4.01 Million | 3.29 Million | 2.37 Million | 3.64 Million | 2.79 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.86 Million | - | 10.03 Thousand | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.02 Million | 698 Thousand | 449.25 Thousand | 277.06 Thousand | 1.64 Million | 1.14 Million |
Total Current Liabilities | 965.46 Thousand | 698 Thousand | 409.25 Thousand | 237.06 Thousand | 1.64 Million | 1.14 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 60 Thousand | 20 Thousand | 40 Thousand | 40 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 965.46 Thousand | 638 Thousand | 389.25 Thousand | 197.06 Thousand | 1.6 Million | 1.14 Million |
Total Non Current Liabilities | 60.13 Thousand | - | 40 Thousand | 40 Thousand | 40 Thousand | - |
Long-Term Debt | - | - | 40 Thousand | 40 Thousand | 40 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 60.13 Thousand | - | - | - | -40 Thousand | - |
Other Liabilities | 1.00 | - | - | - | -40 Thousand | - |
Total Equity | 3.72 Million | 3.36 Million | 3.03 Million | 3.16 Million | 2.09 Million | 1.83 Million |
Stock Holders Equity | 3.72 Million | 3.36 Million | 3.03 Million | 3.16 Million | 2.09 Million | 1.83 Million |
Common Stock | 8.83 Million | 8.15 Million | 7.29 Million | 6.88 Million | 5.41 Million | 4.95 Million |
Retained Earnings | -14.23 Million | -13.85 Million | -13.1 Million | -12.3 Million | -11.52 Million | -11.38 Million |
Accumulated other comprehensive income | 9.12 Million | 9.06 Million | 8.83 Million | 8.58 Million | 8.2 Million | 8.2 Million |
Common Stock Equity | 3.72 Million | 3.36 Million | 3.03 Million | 3.16 Million | 2.09 Million | 1.83 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | 60 Thousand | 60 Thousand | 40 Thousand | 40 Thousand | - |
Net Debt | -14.64 Thousand | 42.09 Thousand | -97.17 Thousand | -1 Million | -23.79 Thousand | -60.14 Thousand |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 4.74 Million | 4.51 Million | 4.5 Million | 4.53 Million | 4.06 Million | 4.06 Million |
Total Current Assets | 1.87 Million | 61.03 Thousand | 101.83 Thousand | 214.81 Thousand | 48.28 Thousand | 48.28 Thousand |
Cash And Short Term Investments | 14.64 Thousand | 16.08 Thousand | 54.93 Thousand | 183.04 Thousand | 17.9 Thousand | 17.9 Thousand |
Cash and Cash Equivalents | 14.64 Thousand | 16.08 Thousand | 44.93 Thousand | 183.04 Thousand | 17.9 Thousand | 17.9 Thousand |
Short Term Investments | - | - | 10 Thousand | - | - | - |
Net Receivables | 4428.00 | 3095.00 | 3034.00 | 3397.00 | 3172.00 | 3172.00 |
Inventory | 33.8 Thousand | 1.00 | - | - | - | - |
Other Current Assets | 1.82 Million | 41.85 Thousand | 43.87 Thousand | 28.37 Thousand | 27.2 Thousand | 27.2 Thousand |
Total Non-Current Assets | 2.86 Million | 4.45 Million | 4.4 Million | 4.32 Million | 4.01 Million | 4.01 Million |
Net PPE | 3206.00 | 3549.00 | 3893.00 | 4.32 Million | 4.01 Million | 4.01 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.86 Million | 4.45 Million | 4.39 Million | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.02 Million | 795.36 Thousand | 683.6 Thousand | 606.03 Thousand | 698 Thousand | 698 Thousand |
Total Current Liabilities | 965.46 Thousand | 795.36 Thousand | 683.6 Thousand | 606.03 Thousand | 698 Thousand | 698 Thousand |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 59.88 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 965.46 Thousand | 735.47 Thousand | 623.6 Thousand | 546.03 Thousand | 638 Thousand | 638 Thousand |
Total Non Current Liabilities | 60.13 Thousand | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 60.13 Thousand | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 3.72 Million | 3.72 Million | 3.81 Million | 3.93 Million | 3.36 Million | 3.36 Million |
Stock Holders Equity | 3.72 Million | 3.72 Million | 3.81 Million | 3.93 Million | 3.36 Million | 3.36 Million |
Common Stock | 8.83 Million | 8.82 Million | 8.82 Million | 8.82 Million | 8.15 Million | 8.15 Million |
Retained Earnings | -14.23 Million | -14.22 Million | -14.11 Million | -13.98 Million | -13.85 Million | -13.85 Million |
Accumulated other comprehensive income | 9.12 Million | 9.11 Million | 9.1 Million | 9.08 Million | 9.06 Million | 9.06 Million |
Common Stock Equity | 3.72 Million | 3.72 Million | 3.81 Million | 3.93 Million | 3.36 Million | 3.36 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | 10 Thousand | - | - | - |
Total Debt | - | 59.88 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand |
Net Debt | -14.64 Thousand | 43.8 Thousand | 15.07 Thousand | -123.04 Thousand | 42.09 Thousand | 42.09 Thousand |
GMGT
GROBTEA
LTUM
MXC
ABHIINFRA
STGPF