EUR 0.41
(-4.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.69 Million | 3.38 Million | 354 Thousand | 197 Thousand | 178 Thousand | 117 Thousand |
Cost of Revenue | 1.45 Million | 2.53 Million | 270 Thousand | 226 Thousand | 245 Thousand | 282 Thousand |
Gross Profit | 1.24 Million | 850 Thousand | 84 Thousand | -29 Thousand | -67 Thousand | -165 Thousand |
Operating Expenses | 713 Thousand | 3.5 Million | 882 Thousand | 687 Thousand | 849 Thousand | 525 Thousand |
Selling, General and Administrative Expenses | 350 Thousand | 1.11 Million | 327 Thousand | 110 Thousand | 99 Thousand | 92 Thousand |
Research and Development Expenses | - | 578 Thousand | 211 Thousand | - | - | - |
Other Expenses | 2.41 Million | - | 555 Thousand | 577 Thousand | 750 Thousand | 433 Thousand |
Cost and Expenses | 4.21 Million | 6.03 Million | 1.15 Million | 913 Thousand | 1.09 Million | 807 Thousand |
Operating Income | -1.51 Million | -26.42 Million | -798 Thousand | -716 Thousand | -916 Thousand | -690 Thousand |
Interest Expense | - | 23 Thousand | 10 Thousand | 24 Thousand | 3000.00 | 117 Thousand |
Income Tax Expense | -109 Thousand | 371 Thousand | 10 Thousand | 24 Thousand | 3000.00 | 68 Thousand |
Earnings before Tax | -1.47 Million | -26.44 Million | -808 Thousand | -740 Thousand | -919 Thousand | -807 Thousand |
Net Income | -1.36 Million | -26.81 Million | -818 Thousand | -764 Thousand | -922 Thousand | -875 Thousand |
Earnings Per Share Basic | -0.06 | -1.17 | -0.08 | -0.08 | -0.11 | -0.10 |
Earnings Per Share Diluted | -0.06 | -1.17 | -0.08 | -0.08 | -0.11 | -0.10 |
Weighted Average Shares Outstanding | 23.54 Million | 22.86 Million | 10.52 Million | 9.23 Million | 8.46 Million | 8.46 Million |
Weighted Average Shares Outstanding (Diluted) | 23.54 Million | 22.86 Million | 10.52 Million | 9.23 Million | 8.46 Million | 8.46 Million |
Gross Margin | 0.46 | 0.25 | 0.24 | -0.15 | -0.38 | -1.41 |
EBIT Margin | -0.22 | -0.53 | -1.66 | -2.69 | -4.10 | -4.79 |
Profit Margin | -0.51 | -7.93 | -2.31 | -3.88 | -5.18 | -7.48 |
EBITDA | -579 Thousand | -25.55 Million | -587 Thousand | -529 Thousand | -730 Thousand | -561 Thousand |
Earnings Before Tax Margin | -0.56 | -7.81 | -2.25 | -3.63 | -5.15 | -5.90 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 672.5 Thousand | 672.5 Thousand | 2.69 Million | 625 Thousand | 625 Thousand | 721.5 Thousand |
Cost of Revenue | 334 Thousand | 334 Thousand | 3.49 Million | 258.5 Thousand | 258.5 Thousand | 466.5 Thousand |
Gross Profit | 338.5 Thousand | 338.5 Thousand | -806 Thousand | 366.5 Thousand | 366.5 Thousand | 255 Thousand |
Operating Expenses | 648 Thousand | 648 Thousand | 713 Thousand | 652.5 Thousand | 652.5 Thousand | 728.49 Thousand |
Selling, General and Administrative Expenses | 252 Thousand | 252 Thousand | - | 300.5 Thousand | 300.5 Thousand | 308.5 Thousand |
Research and Development Expenses | - | - | - | 289.5 Thousand | 289.5 Thousand | - |
Other Expenses | 396 Thousand | 396 Thousand | - | 62.5 Thousand | - | - |
Cost and Expenses | 982 Thousand | 982 Thousand | 4.21 Million | 911 Thousand | 911 Thousand | 1.19 Million |
Operating Income | -309.5 Thousand | -309.5 Thousand | -1.51 Million | -286 Thousand | -286 Thousand | -473.5 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 26.5 Thousand | 26.5 Thousand | -109 Thousand | 25 Thousand | 25 Thousand | 29.5 Thousand |
Earnings before Tax | -283.5 Thousand | -283.5 Thousand | -1.47 Million | -265.5 Thousand | -265.5 Thousand | -473.5 Thousand |
Net Income | -257 Thousand | -257 Thousand | -1.36 Million | -240.5 Thousand | -240.5 Thousand | -444 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | - | -0.01 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.01 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 23.54 Million | 23.54 Million | 23.54 Million | 23.54 Million | 23.54 Million | 22.2 Million |
Weighted Average Shares Outstanding (Diluted) | 23.54 Million | 23.54 Million | 23.54 Million | 23.54 Million | 23.54 Million | 23.54 Million |
Gross Margin | 0.50 | 0.50 | -0.30 | 0.59 | 0.59 | 0.35 |
EBIT Margin | -0.41 | -0.41 | - | -0.30 | -0.30 | -0.57 |
Profit Margin | -0.38 | -0.38 | -0.51 | -0.38 | -0.38 | -0.62 |
EBITDA | -272.5 Thousand | -272.5 Thousand | - | -187.5 Thousand | -187.5 Thousand | -412 Thousand |
Earnings Before Tax Margin | -0.46 | -0.46 | -0.56 | -0.46 | -0.46 | -0.66 |
ZMH
JAINCO
SNTX
AGGHF
IITLPROJ
KBCGLOBAL