INR 2.1
(-2.78%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 206.12 Million | 1.08 Billion | 1.01 Billion | 1.2 Billion | 1.14 Billion | 1.05 Billion |
Cost of Revenue | 153.31 Million | 829.31 Million | 634.14 Million | 776.3 Million | 708.07 Million | 647.69 Million |
Gross Profit | 52.8 Million | 252.53 Million | 382.3 Million | 432.91 Million | 433.13 Million | 405.27 Million |
Operating Expenses | 29.7 Million | 260.96 Million | 96.73 Million | 83.46 Million | 160.96 Million | 108.56 Million |
Selling, General and Administrative Expenses | 29.7 Million | 5.57 Million | 26.65 Million | 40.39 Million | 72.84 Million | 47.96 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 115.11 Million | 95 Thousand | 4.63 Million | 88.12 Million | 60.59 Million |
Cost and Expenses | 158.11 Million | 1.09 Billion | 730.88 Million | 859.76 Million | 869.04 Million | 756.25 Million |
Operating Income | 48 Million | -3.91 Million | 285.57 Million | 349.45 Million | 272.16 Million | 296.71 Million |
Interest Expense | 105.59 Million | 122.35 Million | 140.45 Million | 130.22 Million | 148.45 Million | 144.94 Million |
Income Tax Expense | 133 Thousand | 212 Thousand | 66.71 Million | 76.68 Million | 30.11 Million | 39.37 Million |
Earnings before Tax | -365.61 Million | -15.67 Million | 239.25 Million | 279.26 Million | 126.47 Million | 160.34 Million |
Net Income | -365.74 Million | -15.88 Million | 172.53 Million | 202.57 Million | 96.36 Million | 120.97 Million |
Earnings Per Share Basic | -0.38 | -0.02 | 0.28 | 0.33 | 0.16 | 0.20 |
Earnings Per Share Diluted | -0.33 | -0.02 | 0.28 | 0.33 | 0.16 | 0.20 |
Weighted Average Shares Outstanding | 974.85 Million | 665.67 Million | 615 Million | 615 Million | 615 Million | 615 Million |
Weighted Average Shares Outstanding (Diluted) | 1.09 Billion | 665.67 Million | 615 Million | 615 Million | 615 Million | 615 Million |
Gross Margin | 0.26 | 0.23 | 0.38 | 0.36 | 0.38 | 0.38 |
EBIT Margin | -1.16 | 0.10 | 0.37 | 0.34 | 0.24 | 0.29 |
Profit Margin | -1.77 | -0.01 | 0.17 | 0.17 | 0.08 | 0.11 |
EBITDA | -240.01 Million | -2.6 Million | 286.81 Million | 350.54 Million | 273.92 Million | 299.49 Million |
Earnings Before Tax Margin | 0.23 | -0.00 | 0.28 | 0.29 | 0.24 | 0.28 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 93.34 Million | 206.12 Million | 125.48 Million | 125.84 Million | -45.2 Million | 97.1 Million |
Cost of Revenue | 85.01 Million | 153.31 Million | 68.61 Million | 111.22 Million | -32.43 Million | 69.37 Million |
Gross Profit | 8.33 Million | 52.8 Million | 56.86 Million | 14.62 Million | -12.77 Million | 27.72 Million |
Operating Expenses | 146.39 Million | 588.29 Million | 125.3 Million | 346.4 Million | 122.48 Million | 145.15 Million |
Selling, General and Administrative Expenses | 146.39 Million | - | 125.3 Million | 346.4 Million | 145 Thousand | 471 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 11.62 Million | - | - | 106.05 Million | 143.56 Million | 15.17 Million |
Cost and Expenses | 231.4 Million | 741.6 Million | 193.92 Million | 457.63 Million | 90.05 Million | 214.53 Million |
Operating Income | -138.06 Million | -535.48 Million | -68.44 Million | -331.78 Million | 8.3 Million | -102.25 Million |
Interest Expense | 27.63 Million | 105.59 Million | 12.69 Million | 64.79 Million | 28.09 Million | 31.86 Million |
Income Tax Expense | 23 Thousand | 133 Thousand | 226 Thousand | -122 Thousand | 29 Thousand | 30 Thousand |
Earnings before Tax | -154.07 Million | -365.61 Million | -55.28 Million | -290.52 Million | -19.79 Million | -134.12 Million |
Net Income | -154.09 Million | -365.74 Million | -55.51 Million | -290.4 Million | -19.82 Million | -134.14 Million |
Earnings Per Share Basic | -0.12 | - | -0.06 | -0.30 | -0.02 | -0.16 |
Earnings Per Share Diluted | -0.12 | - | -0.06 | -0.30 | -0.02 | -0.16 |
Weighted Average Shares Outstanding | 1.31 Billion | 974.85 Million | 974.85 Million | 974.85 Million | 900.91 Million | 838.43 Million |
Weighted Average Shares Outstanding (Diluted) | 1.31 Billion | 974.85 Million | 974.85 Million | 974.85 Million | 900.91 Million | 838.43 Million |
Gross Margin | 0.09 | 0.26 | 0.45 | 0.12 | 0.28 | 0.29 |
EBIT Margin | -1.48 | - | -0.54 | -2.63 | -0.19 | -1.05 |
Profit Margin | -1.65 | -1.77 | -0.44 | -2.31 | 0.44 | -1.38 |
EBITDA | -137.77 Million | - | -68.14 Million | -331.14 Million | 8.62 Million | -101.93 Million |
Earnings Before Tax Margin | -1.48 | -2.60 | -0.55 | -2.64 | -0.18 | -1.05 |
EAS2P
ZMH
JAINCO
GENSOL
AGGHF
IITLPROJ