INR 762.5
(-1.52%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 8.34 Billion | 3.92 Billion | 1.55 Billion | 639.68 Million | 821.23 Million | 782.66 Million |
Cost of Revenue | 6.46 Billion | 2.97 Billion | 1.22 Billion | 421.15 Million | 557.88 Million | 525.61 Million |
Gross Profit | 1.87 Billion | 950.7 Million | 336.2 Million | 218.52 Million | 263.34 Million | 257.05 Million |
Operating Expenses | 83.8 Million | 493 Million | 202.8 Million | 164.74 Million | 233.3 Million | 164.76 Million |
Selling, General and Administrative Expenses | 189.6 Million | 77.2 Million | 42.9 Million | 26.13 Million | 47 Million | 29.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 46.9 Million | 61.2 Million | 1.2 Million | 25.34 Million | 3.1 Million |
Cost and Expenses | 6.92 Billion | 3.46 Billion | 1.42 Billion | 585.9 Million | 791.19 Million | 690.38 Million |
Operating Income | 2.7 Billion | 504.6 Million | 162.3 Million | 55.97 Million | 50.58 Million | 96.12 Million |
Interest Expense | 1.05 Billion | 158.4 Million | 18 Million | 16.23 Million | 13.27 Million | 6.96 Million |
Income Tax Expense | 244.4 Million | 98.3 Million | 32.5 Million | 5.64 Million | 12.19 Million | 23.45 Million |
Earnings before Tax | 779 Million | 346.2 Million | 143.7 Million | 37.53 Million | 34.32 Million | 88.36 Million |
Net Income | 595.5 Million | 233.7 Million | 110.9 Million | 31.9 Million | 22.06 Million | 64.96 Million |
Earnings Per Share Basic | 15.82 | 7.17 | 3.39 | 0.97 | 0.78 | 5.94 |
Earnings Per Share Diluted | 15.80 | 7.17 | 3.39 | 0.97 | 0.78 | 5.94 |
Weighted Average Shares Outstanding | 37.65 Million | 34.74 Million | 32.7 Million | 32.81 Million | 28.26 Million | 10.93 Million |
Weighted Average Shares Outstanding (Diluted) | 37.68 Million | 34.74 Million | 32.7 Million | 32.81 Million | 28.26 Million | 10.93 Million |
Gross Margin | 0.22 | 0.24 | 0.22 | 0.34 | 0.32 | 0.33 |
EBIT Margin | 0.31 | 0.16 | 0.11 | 0.11 | 0.08 | 0.13 |
Profit Margin | 0.07 | 0.06 | 0.07 | 0.05 | 0.03 | 0.08 |
EBITDA | 2.62 Billion | 829.7 Million | 211.9 Million | 69.99 Million | 68.41 Million | 103.83 Million |
Earnings Before Tax Margin | 0.32 | 0.13 | 0.10 | 0.09 | 0.06 | 0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.46 Billion | 2.95 Billion | 3.98 Billion | 9.63 Billion | 2.2 Billion | 1.99 Billion |
Cost of Revenue | 1.94 Billion | 2.22 Billion | 3.01 Billion | 6.46 Billion | 1.32 Billion | 1.29 Billion |
Gross Profit | 1.52 Billion | 730.4 Million | 971.1 Million | 3.16 Billion | 876.2 Million | 695.9 Million |
Operating Expenses | 517.2 Million | 117 Million | 423 Million | 1.63 Billion | 451 Million | 374.9 Million |
Selling, General and Administrative Expenses | 199.3 Million | 117 Million | 25.5 Million | - | 129.6 Million | 122.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 517.2 Million | 14.4 Million | 129.2 Million | 327.9 Million | 68.8 Million | 58.8 Million |
Cost and Expenses | 2.46 Billion | 2.33 Billion | 3.44 Billion | 8.09 Billion | 1.77 Billion | 1.67 Billion |
Operating Income | 1 Billion | 613.4 Million | 675.4 Million | 1.85 Billion | 494 Million | 379.8 Million |
Interest Expense | 880.1 Million | 460.7 Million | 388 Million | 1.08 Billion | 319.8 Million | 207.8 Million |
Income Tax Expense | 19.1 Million | 117.8 Million | 90.4 Million | 244.3 Million | 51.1 Million | 58.7 Million |
Earnings before Tax | 248.4 Million | 269.3 Million | 288.3 Million | 779 Million | 174.2 Million | 172 Million |
Net Income | 293.8 Million | 204.8 Million | 242.7 Million | 595.6 Million | 131.2 Million | 119.2 Million |
Earnings Per Share Basic | 7.75 | 5.41 | 6.45 | - | 3.49 | 3.25 |
Earnings Per Share Diluted | 7.75 | 5.31 | 6.45 | - | 3.49 | 3.25 |
Weighted Average Shares Outstanding | 37.9 Million | 37.87 Million | 37.65 Million | 37.65 Million | 37.59 Million | 36.65 Million |
Weighted Average Shares Outstanding (Diluted) | 37.9 Million | 38.56 Million | 37.65 Million | 37.65 Million | 37.59 Million | 36.65 Million |
Gross Margin | 0.44 | 0.25 | 0.24 | 0.33 | 0.40 | 0.35 |
EBIT Margin | 0.34 | 0.30 | 0.23 | - | 0.32 | 0.28 |
Profit Margin | 0.08 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 |
EBITDA | 1.19 Billion | 876.7 Million | 915 Million | - | 698.8 Million | 551 Million |
Earnings Before Tax Margin | 0.29 | 0.21 | 0.17 | 0.19 | 0.22 | 0.19 |
AGGHF
IITLPROJ
KBCGLOBAL
GPE
FETM
6328