INR 52.25
(-5.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 25.03 Million | 14.28 Million | 12.26 Million | 4.38 Million | 9.44 Million | 5.82 Million |
Cost of Revenue | 18.41 Million | 9.2 Million | 9.2 Million | 3.07 Million | 5.15 Million | 1.92 Million |
Gross Profit | 6.61 Million | 5.07 Million | 3.06 Million | 1.31 Million | 4.28 Million | 3.9 Million |
Operating Expenses | 23.33 Million | 5.61 Million | 6.05 Million | 7.78 Million | 11.83 Million | 10.43 Million |
Selling, General and Administrative Expenses | 10.69 Million | 1.22 Million | 1.76 Million | 1.78 Million | 1.94 Million | 1.87 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 12.64 Million | 599 Thousand | 580.00 | 5140.00 | 1.69 Million | 664.58 Thousand |
Cost and Expenses | 43.15 Million | 14.82 Million | 15.25 Million | 10.85 Million | 16.99 Million | 12.36 Million |
Operating Income | -18.12 Million | -35.53 Million | -2.99 Million | -6.46 Million | -7.54 Million | -37.17 Million |
Interest Expense | 58.13 Million | 52.95 Million | 3520.00 | 103.08 Thousand | 64.69 Thousand | 36.47 Million |
Income Tax Expense | 3000.00 | 37.91 Thousand | -2640.00 | 170.79 Thousand | 75.28 Thousand | -38.82 Thousand |
Earnings before Tax | 204.59 Million | -29.88 Million | 106.57 Million | -167.57 Million | -178.92 Million | -154.87 Million |
Net Income | 225.39 Million | -29.92 Million | 106.57 Million | -167.74 Million | -178.99 Million | -154.84 Million |
Earnings Per Share Basic | 45.16 | -6.00 | 21.35 | -33.61 | -35.86 | -31.02 |
Earnings Per Share Diluted | 45.16 | -6.00 | 21.35 | -33.61 | -35.86 | -31.02 |
Weighted Average Shares Outstanding | 4.99 Million | 4.99 Million | 4.99 Million | 4.99 Million | 4.99 Million | 4.99 Million |
Weighted Average Shares Outstanding (Diluted) | 4.99 Million | 4.99 Million | 4.99 Million | 4.99 Million | 4.99 Million | 4.99 Million |
Gross Margin | 0.26 | 0.36 | 0.25 | 0.30 | 0.45 | 0.67 |
EBIT Margin | -0.72 | 0.36 | 8.69 | -38.20 | -18.41 | -21.32 |
Profit Margin | 9.00 | -2.09 | 8.69 | -38.26 | -18.96 | -26.57 |
EBITDA | -18.09 Million | -34.91 Million | -2.9 Million | -6.55 Million | -10.61 Million | -35.66 Million |
Earnings Before Tax Margin | -0.72 | -2.49 | -0.24 | -1.48 | -0.80 | -6.38 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 5.04 Million | 25.03 Million | 8.13 Million | 5.8 Million | 6.83 Million | 4.26 Million |
Cost of Revenue | 3.61 Million | 19.81 Million | 5.75 Million | 4.16 Million | 5.99 Million | 3.2 Million |
Gross Profit | 1.42 Million | 5.21 Million | 2.37 Million | 1.64 Million | 834 Thousand | 1.05 Million |
Operating Expenses | 1.13 Million | 23.33 Million | 18.88 Million | 1.69 Million | 2.15 Million | 1.28 Million |
Selling, General and Administrative Expenses | 1.13 Million | - | 18.88 Million | 1.69 Million | 1.8 Million | 955 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.17 Million | 12.64 Million | 7.43 Million | 4.14 Million | 649 Thousand | 415 Thousand |
Cost and Expenses | 4.75 Million | 43.15 Million | 24.64 Million | 5.85 Million | 8.15 Million | 4.49 Million |
Operating Income | 289 Thousand | -18.12 Million | -16.51 Million | -48 Thousand | -1.32 Million | -237 Thousand |
Interest Expense | 15.91 Million | 58.13 Million | 14.53 Million | 14.53 Million | 14.53 Million | 14.53 Million |
Income Tax Expense | 8000.00 | -3000.00 | -2000.00 | 1000.00 | 2000.00 | 414.99 Thousand |
Earnings before Tax | -10.45 Million | 204.59 Million | 24.71 Million | 209.44 Million | -17.53 Million | -15.84 Million |
Net Income | -10.46 Million | 225.39 Million | 49.34 Million | 209.42 Million | -17.52 Million | -15.84 Million |
Earnings Per Share Basic | -2.10 | - | 9.89 | 41.96 | -3.51 | -3.18 |
Earnings Per Share Diluted | -2.10 | - | 9.89 | 41.96 | -3.51 | -3.18 |
Weighted Average Shares Outstanding | 4.99 Million | 4.99 Million | 4.99 Million | 4.99 Million | 4.99 Million | 4.99 Million |
Weighted Average Shares Outstanding (Diluted) | 4.99 Million | 4.99 Million | 4.99 Million | 4.99 Million | 4.99 Million | 4.99 Million |
Gross Margin | 0.28 | 0.21 | 0.29 | 0.28 | 0.12 | 0.25 |
EBIT Margin | 0.06 | - | -2.03 | -0.01 | -0.44 | -0.31 |
Profit Margin | -2.08 | 9.00 | 6.07 | 36.06 | -2.57 | -3.72 |
EBITDA | 294 Thousand | - | -16.5 Million | -42 Thousand | -2.98 Million | -1.31 Million |
Earnings Before Tax Margin | 0.06 | -0.72 | -2.03 | -0.01 | -0.19 | -0.06 |
KBCGLOBAL
EAS2P
ZMH
6328
GENSOL
AGGHF