GBp 295.0
(-0.34%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 95.4 Million | 91.2 Million | 84.2 Million | 88.5 Million | 102.4 Million | 105.1 Million |
Cost of Revenue | 33.3 Million | 34 Million | 32.1 Million | 26.4 Million | 29.4 Million | 36.1 Million |
Gross Profit | 62.1 Million | 57.2 Million | 52.1 Million | 62.1 Million | 73 Million | 69 Million |
Operating Expenses | 356.6 Million | 37.3 Million | 37.5 Million | 31.3 Million | 27.5 Million | 13.1 Million |
Selling, General and Administrative Expenses | 9.8 Million | 39.1 Million | 39.1 Million | 32.9 Million | 29.1 Million | 25.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 346.8 Million | -37.3 Million | -37.5 Million | -31.3 Million | -27.5 Million | -23 Million |
Cost and Expenses | 389.9 Million | 71.3 Million | 69.6 Million | 57.7 Million | 56.9 Million | 49.2 Million |
Operating Income | -294.5 Million | 19.9 Million | 14.6 Million | 30.8 Million | 45.5 Million | 43.9 Million |
Interest Expense | 17.7 Million | 20.3 Million | 16.3 Million | 14.1 Million | 12.3 Million | 12.9 Million |
Income Tax Expense | - | -100 Thousand | -500 Thousand | -100 Thousand | -200 Thousand | 6.6 Million |
Earnings before Tax | -307.8 Million | -130.6 Million | 120.8 Million | -125.8 Million | -6.3 Million | 56.1 Million |
Net Income | -307.8 Million | -163.9 Million | 167.2 Million | -201.9 Million | 51.8 Million | 49.5 Million |
Earnings Per Share Basic | -1.22 | -0.65 | 0.66 | -0.80 | 0.20 | 0.18 |
Earnings Per Share Diluted | -1.22 | -0.65 | 0.66 | -0.80 | 0.20 | 0.17 |
Weighted Average Shares Outstanding | 252.91 Million | 252.92 Million | 252.99 Million | 252.92 Million | 258.39 Million | 275.93 Million |
Weighted Average Shares Outstanding (Diluted) | 252.98 Million | 252.92 Million | 252.99 Million | 252.92 Million | 259.2 Million | 285 Million |
Gross Margin | 0.65 | 0.63 | 0.62 | 0.70 | 0.71 | 0.66 |
EBIT Margin | -3.02 | 0.24 | 0.19 | 0.37 | 0.46 | 0.42 |
Profit Margin | -3.23 | -1.80 | 1.99 | -2.28 | 0.51 | 0.47 |
EBITDA | -288.5 Million | 31.3 Million | 16.2 Million | 39.6 Million | 47 Million | 31.3 Million |
Earnings Before Tax Margin | -3.09 | 0.22 | 0.17 | 0.35 | 0.44 | 0.42 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 95.4 Million | 97.2 Million | 47.6 Million | 47.7 Million | 91.2 Million | 43.5 Million |
Cost of Revenue | 34.9 Million | 17 Million | 17.2 Million | 19 Million | 34 Million | 15 Million |
Gross Profit | 60.5 Million | 80.2 Million | 30.4 Million | 28.7 Million | 57.2 Million | 28.5 Million |
Operating Expenses | 42.5 Million | 125.7 Million | 240.7 Million | 127.8 Million | 37.3 Million | 99.39 Million |
Selling, General and Administrative Expenses | - | 19.4 Million | 900 Thousand | 800 Thousand | - | 900 Thousand |
Research and Development Expenses | - | 3.2 Million | 2.9 Million | 2.9 Million | - | 3.1 Million |
Other Expenses | -42.5 Million | 106.3 Million | -4.49 | -1.23 | -37.3 Million | -1.65 |
Cost and Expenses | 77.4 Million | 142.7 Million | 11.2 Million | 10.1 Million | 71.3 Million | 11.5 Million |
Operating Income | 18 Million | -45.5 Million | -253.4 Million | -77.3 Million | 19.9 Million | -86.6 Million |
Interest Expense | 17.7 Million | 17.4 Million | 11.6 Million | 10.7 Million | 20.3 Million | 9.6 Million |
Income Tax Expense | 46.7 Million | -0.18 | -0.83 | -0.25 | -100 Thousand | -0.28 |
Earnings before Tax | -261.1 Million | -54.4 Million | -0.83 | -0.25 | -130.6 Million | -0.28 |
Net Income | -307.8 Million | -54.4 Million | 304.66 Million | 304.63 Million | -163.9 Million | 304.57 Million |
Earnings Per Share Basic | - | -0.22 | 304.66 Million | 304.63 Million | - | 304.57 Million |
Earnings Per Share Diluted | - | -0.22 | -224.1 Million | -68 Million | - | -82.5 Million |
Weighted Average Shares Outstanding | 252.98 Million | 251.85 Million | 252.98 Million | 252.94 Million | 252.92 Million | 252.47 Million |
Weighted Average Shares Outstanding (Diluted) | 252.98 Million | 252.98 Million | 252.98 Million | 252.94 Million | 252.92 Million | 252.9 Million |
Gross Margin | 0.63 | 0.83 | 0.64 | 0.60 | 0.63 | 0.66 |
EBIT Margin | - | 0.63 | -0.61 | 0.73 | - | -0.00 |
Profit Margin | -3.23 | -0.56 | 6.40 | 6.39 | -1.80 | 7.00 |
EBITDA | - | 61.1 Million | -28.8 Million | 34.6 Million | - | -100 Thousand |
Earnings Before Tax Margin | 0.19 | -0.47 | -5.32 | -1.62 | 0.22 | -1.99 |
FETM
6328
GENSOL
GTCDF
ABBY
PROUD