GBp 289.0
(1.94%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.47 Billion | 2.5 Billion | 2.77 Billion | 2.55 Billion | 2.75 Billion | 2.69 Billion |
Total Current Assets | 66 Million | 35.2 Million | 37.8 Million | 31 Million | 111.5 Million | 155.9 Million |
Cash And Short Term Investments | 22.9 Million | 19.4 Million | 16.7 Million | 11.1 Million | 94.9 Million | 139.4 Million |
Cash and Cash Equivalents | 22.9 Million | 19.4 Million | 16.7 Million | 11.1 Million | 94.9 Million | 139.4 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 24.7 Million | 11.4 Million | 20.6 Million | 19.1 Million | 15.6 Million | 10.3 Million |
Inventory | - | - | 1.00 | 1.00 | 1.00 | 5.6 Million |
Other Current Assets | -47.6 Million | -30.8 Million | -37.3 Million | -30.2 Million | -110.5 Million | 599.99 Thousand |
Total Non-Current Assets | 2.41 Billion | 544.1 Million | 588.8 Million | 633.7 Million | 654.7 Million | 515.9 Million |
Net PPE | 2 Million | 3.5 Million | 5 Million | 6.3 Million | 7.5 Million | 4 Million |
Good Will And Intangible Assets | 1.9 Billion | -9.7 Million | -4.8 Million | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 493.7 Million | 540.6 Million | 583.8 Million | 627.4 Million | 647.2 Million | 511.9 Million |
Tax Assets | 1.6 Million | 1.2 Million | 800 Thousand | - | - | - |
Other Non Current Assets | 5.1 Million | 8.5 Million | 4 Million | - | - | -515.9 Million |
Other Assets | 1.6 Million | 1.92 Billion | 2.14 Billion | 1.89 Billion | 1.98 Billion | 2.02 Billion |
Total Liabilities | 896.6 Million | 588.2 Million | 662.4 Million | 588.3 Million | 550.2 Million | 387.1 Million |
Total Current Liabilities | 251.5 Million | 56.8 Million | 72.1 Million | 55.1 Million | 60 Million | 50.4 Million |
Account Payables | 1.4 Million | 3.7 Million | 3.1 Million | 6.5 Million | 13.2 Million | - |
Tax Payables | 300 Thousand | 700 Thousand | - | - | - | 3.3 Million |
Short Term Debt | 175 Million | 53.1 Million | 200 Thousand | 48.6 Million | 46.8 Million | - |
Deferred Revenue | 16.39 Million | 15.1 Million | 16 Million | 15.1 Million | 19.4 Million | - |
Other Current Liabilities | 58.7 Million | -15.1 Million | 52.8 Million | -15.1 Million | -19.4 Million | 50.4 Million |
Total Non Current Liabilities | 643.5 Million | 458.5 Million | 531 Million | 488.6 Million | 444.3 Million | 296 Million |
Long-Term Debt | 565.4 Million | 458.5 Million | 531 Million | 488.6 Million | 444.3 Million | 296 Million |
Deferred Revenue Non Current | 16.39 Million | 15.1 Million | 16 Million | 15.1 Million | 19.4 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 60.1 Million | -16.3 Million | -16.8 Million | 40 Million | 41 Million | -296 Million |
Other Liabilities | 1.6 Million | 72.9 Million | 59.3 Million | 44.6 Million | 45.9 Million | 40.7 Million |
Total Equity | 1.58 Billion | 1.91 Billion | 2.11 Billion | 1.97 Billion | 2.2 Billion | 2.3 Billion |
Stock Holders Equity | 1.58 Billion | 1.91 Billion | 2.11 Billion | 1.97 Billion | 2.2 Billion | 2.3 Billion |
Common Stock | 38.7 Million | 38.7 Million | 38.7 Million | 38.7 Million | 38.7 Million | 41.4 Million |
Retained Earnings | 1.16 Billion | 1.5 Billion | 1.69 Billion | 1.56 Billion | 1.79 Billion | 1.9 Billion |
Accumulated other comprehensive income | 326.7 Million | 329.5 Million | 330.3 Million | 326.7 Million | 326.7 Million | 324 Million |
Common Stock Equity | 1.58 Billion | 1.91 Billion | 2.11 Billion | 1.97 Billion | 2.2 Billion | 2.3 Billion |
Capital Lease Obligation | 75.1 Million | 68.7 Million | 68.7 Million | 44.6 Million | 45.5 Million | 40.7 Million |
Total Investments | 493.7 Million | 540.6 Million | 583.8 Million | 627.4 Million | 647.2 Million | 511.9 Million |
Total Debt | 815.5 Million | 527.2 Million | 589.7 Million | 533.2 Million | 489.8 Million | 336.7 Million |
Net Debt | 792.6 Million | 507.8 Million | 573 Million | 522.1 Million | 394.9 Million | 197.3 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.47 Billion | 2.47 Billion | 2.44 Billion | 2.5 Billion | 2.5 Billion | 2.72 Billion |
Total Current Assets | 66 Million | 66 Million | 57.9 Million | 35.2 Million | 35.2 Million | 21 Million |
Cash And Short Term Investments | 22.9 Million | 22.9 Million | 23.4 Million | 19.4 Million | 19.4 Million | 7 Million |
Cash and Cash Equivalents | 22.9 Million | 22.9 Million | 23.4 Million | 19.4 Million | 19.4 Million | 7 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 24.7 Million | 24.7 Million | 28.4 Million | 11.4 Million | 11.4 Million | 11.8 Million |
Inventory | - | - | 1.00 | - | - | - |
Other Current Assets | -47.6 Million | -47.6 Million | -51.8 Million | -30.8 Million | -30.8 Million | -18.8 Million |
Total Non-Current Assets | 2.41 Billion | 2.41 Billion | 505.3 Million | 544.1 Million | 544.1 Million | 567.2 Million |
Net PPE | 2 Million | 2 Million | 2.7 Million | 3.5 Million | 3.5 Million | 4.2 Million |
Good Will And Intangible Assets | 1.9 Billion | 1.9 Billion | - | -9.7 Million | -9.7 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 493.7 Million | 493.7 Million | 502.6 Million | 540.6 Million | 540.6 Million | 563 Million |
Tax Assets | 1.6 Million | 1.6 Million | - | 1.2 Million | 1.2 Million | - |
Other Non Current Assets | 5.1 Million | 5.1 Million | - | 8.5 Million | 8.5 Million | - |
Other Assets | 1.6 Million | 1.6 Million | 1.88 Billion | 1.92 Billion | 1.92 Billion | 2.14 Billion |
Total Liabilities | 896.6 Million | 896.6 Million | 801.3 Million | 588.2 Million | 588.2 Million | 720.1 Million |
Total Current Liabilities | 251.5 Million | 251.5 Million | 238.2 Million | 56.8 Million | 56.8 Million | 40.7 Million |
Account Payables | 1.4 Million | 1.4 Million | 5 Million | 3.7 Million | 3.7 Million | 1.9 Million |
Tax Payables | 300 Thousand | 300 Thousand | 300 Thousand | 700 Thousand | 700 Thousand | - |
Short Term Debt | 175 Million | 175 Million | 174.9 Million | 53.1 Million | 53.1 Million | 38.8 Million |
Deferred Revenue | 16.39 Million | 16.39 Million | 16.5 Million | 15.1 Million | 15.1 Million | 14.2 Million |
Other Current Liabilities | 58.7 Million | 58.7 Million | 41.8 Million | -15.1 Million | -15.1 Million | -14.2 Million |
Total Non Current Liabilities | 643.5 Million | 643.5 Million | 491.9 Million | 458.5 Million | 458.5 Million | 610.3 Million |
Long-Term Debt | 565.4 Million | 565.4 Million | 491.9 Million | 458.5 Million | 458.5 Million | 610.3 Million |
Deferred Revenue Non Current | 16.39 Million | 16.39 Million | 16.5 Million | 15.1 Million | 15.1 Million | 14.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 60.1 Million | 60.1 Million | 49.8 Million | -16.3 Million | -16.3 Million | 26.5 Million |
Other Liabilities | 1.6 Million | 1.6 Million | 71.2 Million | 72.9 Million | 72.9 Million | 69.1 Million |
Total Equity | 1.58 Billion | 1.58 Billion | 1.64 Billion | 1.91 Billion | 1.91 Billion | 2 Billion |
Stock Holders Equity | 1.58 Billion | 1.58 Billion | 1.64 Billion | 1.91 Billion | 1.91 Billion | 2 Billion |
Common Stock | 38.7 Million | 38.7 Million | 38.7 Million | 38.7 Million | 38.7 Million | 38.7 Million |
Retained Earnings | 1.16 Billion | 1.16 Billion | 1.23 Billion | 1.5 Billion | 1.5 Billion | 1.59 Billion |
Accumulated other comprehensive income | 326.7 Million | 326.7 Million | 329.4 Million | 329.5 Million | 329.5 Million | 329.5 Million |
Common Stock Equity | 1.58 Billion | 1.58 Billion | 1.64 Billion | 1.91 Billion | 1.91 Billion | 2 Billion |
Capital Lease Obligation | 75.1 Million | 75.1 Million | 68.2 Million | 68.7 Million | 68.7 Million | 69.1 Million |
Total Investments | 493.7 Million | 493.7 Million | 502.6 Million | 540.6 Million | 540.6 Million | 563 Million |
Total Debt | 815.5 Million | 815.5 Million | 735 Million | 527.2 Million | 527.2 Million | 679.4 Million |
Net Debt | 792.6 Million | 792.6 Million | 711.6 Million | 507.8 Million | 507.8 Million | 672.4 Million |
FETM
6328
GENSOL
GTCDF
ABBY
PROUD